Falkland, Inc., is considering the purchase of a patent that has a cost of $49,000 and an estimated revenue producing life of 4 years. Falkland has a cost of capital of 10%. The patent is expected to generate the following amounts of annual income and cash flows: Year 1 Year 2 Year 3 Year 4 Net income $5,100 $6,500 Operating cash flows 17,300 18,400 (Click here to see present value and future value tables) A. What is the NPV of the investment? Round your present value factor to three decimal places and final answer to the nearest dollar. 5,504 X $6,300 18,500 B. What happens if the required rate of return increases? If the required rate of return increases, the NPV will be lower Feedback $3,000 14,850 ✓

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter4: Preparing And Using Financial Statements
Section: Chapter Questions
Problem 16DQ
icon
Related questions
Question
ilrn/takeAssignment/takeAssignment Main.do?invoker=&takeAssignmentSession Locator=&inprogress=false
<
eBook
Net income
Falkland, Inc., is considering the purchase of a patent that has a cost of $49,000 and an estimated revenue producing life of 4 years. Falkland has a cost of
capital of 10%. The patent is expected to generate the following amounts of annual income and cash flows:
5
5,504 X
Feedback
Year 1
$5,100
$6,500
Operating cash flows
17,300 18,400
(Click here to see present value and future value tables)
A. What is the NPV of the investment? Round your present value factor to three decimal places and final answer to the nearest dollar.
Check My Work
Year 2
B. What happens if the required rate of return increases?
If the required rate of return increases, the NPV will be lower
2
Year 3
GO A
Year 4
$6,300
$3,000
18,500 14,850
mer
✓.
Discount the operating cash flows in accordance to the years they occur using the appropriate time value of money table. The total amount of all
cash flows represents the net present value. What does this amount represent?
MacBook Air
☆
OR
Aa
od Incognito
TH
5
Transcribed Image Text:ilrn/takeAssignment/takeAssignment Main.do?invoker=&takeAssignmentSession Locator=&inprogress=false < eBook Net income Falkland, Inc., is considering the purchase of a patent that has a cost of $49,000 and an estimated revenue producing life of 4 years. Falkland has a cost of capital of 10%. The patent is expected to generate the following amounts of annual income and cash flows: 5 5,504 X Feedback Year 1 $5,100 $6,500 Operating cash flows 17,300 18,400 (Click here to see present value and future value tables) A. What is the NPV of the investment? Round your present value factor to three decimal places and final answer to the nearest dollar. Check My Work Year 2 B. What happens if the required rate of return increases? If the required rate of return increases, the NPV will be lower 2 Year 3 GO A Year 4 $6,300 $3,000 18,500 14,850 mer ✓. Discount the operating cash flows in accordance to the years they occur using the appropriate time value of money table. The total amount of all cash flows represents the net present value. What does this amount represent? MacBook Air ☆ OR Aa od Incognito TH 5
ion
Period (n)
123456
9
10
11
12 13 14 15 16
1%
2%
3%
8%
10%
12%
15%
0.990
0.980 0.971
0.926
0.909 0.893
0.870
2 0.980
0.961 0.943
0.907
0.857
0.826 0.797
0.756
0.942 0.915
0.864
0.794
0.751 0.712
0.658
3 0.971
4 0.961
0.735 0.683
0.572
0.924
0.853
0.914
0.837
0.924 0.888 0.823
0.636
0.952 0.906 0.863 0.784 0.681 0.621 0.567 0.497
0.942 0.888 0.837 0.746 0.630 0.564 0.507 0.432
0.933 0.871 0.813 0.711 0.583 0.513 0.452 0.376
0.789 0.677 0.540 0.467 0.404 0.327
0.766 0.645 0.500 0.424 0.361 0.284
0.744 0.614
0.722 0.585 0.429
0.701 0.557 0.397
0.681 0.530 0.368
0.661 0.505 0.340
0.481 0.315 0.239 0.183 0.123
0.905
0.820
0.896
0.804
0.463 0.386 0.322 0.247
0.350 0.287 0.215
0.319 0.257 0.187
0.888 0.788
0.290 0.229
0.163
0.879 0.773
0.861 0.758
15 0.861 0.743
0.263 0.205 0.141
0.642
0.623
0.458
0.292 0.218
0.163 0.107
16 0.853 0.728
0.844 0.714
0.146 0.093
0.836 0.700
0.828 0.686
0.673
0.605 0.436
0.587 0.416 0.250
0.570 0.396 0.232
0.554 0.377 0.215
0.270 0.198
0.180
0.164 0.116
0.130 0.081
0.070
0.149 0.104
17
18
19
20
arch this bOOK
0.8200
Figure B1 Present Value of $1 Table.
Present Value of $1 Table
1
(1 + i)"
Factor =
ܐ
5%
Rate (i)
0.952
Q
18
20%
0.833
0.694
0.579
0.482
0.402
0.335
0.279
Suure
0.233
0.194
0.162
0.135
0.112
0.093
0.078
0.065
0.054
0.045
0.038
0.031
0.061 0.026
AA
Transcribed Image Text:ion Period (n) 123456 9 10 11 12 13 14 15 16 1% 2% 3% 8% 10% 12% 15% 0.990 0.980 0.971 0.926 0.909 0.893 0.870 2 0.980 0.961 0.943 0.907 0.857 0.826 0.797 0.756 0.942 0.915 0.864 0.794 0.751 0.712 0.658 3 0.971 4 0.961 0.735 0.683 0.572 0.924 0.853 0.914 0.837 0.924 0.888 0.823 0.636 0.952 0.906 0.863 0.784 0.681 0.621 0.567 0.497 0.942 0.888 0.837 0.746 0.630 0.564 0.507 0.432 0.933 0.871 0.813 0.711 0.583 0.513 0.452 0.376 0.789 0.677 0.540 0.467 0.404 0.327 0.766 0.645 0.500 0.424 0.361 0.284 0.744 0.614 0.722 0.585 0.429 0.701 0.557 0.397 0.681 0.530 0.368 0.661 0.505 0.340 0.481 0.315 0.239 0.183 0.123 0.905 0.820 0.896 0.804 0.463 0.386 0.322 0.247 0.350 0.287 0.215 0.319 0.257 0.187 0.888 0.788 0.290 0.229 0.163 0.879 0.773 0.861 0.758 15 0.861 0.743 0.263 0.205 0.141 0.642 0.623 0.458 0.292 0.218 0.163 0.107 16 0.853 0.728 0.844 0.714 0.146 0.093 0.836 0.700 0.828 0.686 0.673 0.605 0.436 0.587 0.416 0.250 0.570 0.396 0.232 0.554 0.377 0.215 0.270 0.198 0.180 0.164 0.116 0.130 0.081 0.070 0.149 0.104 17 18 19 20 arch this bOOK 0.8200 Figure B1 Present Value of $1 Table. Present Value of $1 Table 1 (1 + i)" Factor = ܐ 5% Rate (i) 0.952 Q 18 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 Suure 0.233 0.194 0.162 0.135 0.112 0.093 0.078 0.065 0.054 0.045 0.038 0.031 0.061 0.026 AA
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flows
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College