None Fact pattern: $ in millions, EBITDA at Close $27, Exit Multiple 9.5x, Investment Hold Period 5years, Liquidation Preference 1.0x, preferred annual PIK Dividend 10%, Target Balance SheetItems Cash 10, Revolver 6.5, Senior Debt 85, Preferred Equity (excl, Dividend). Based on thisfact pattern what is the Equity Available to Common? $OM, $50M, $80.5M, $94.5M, or $175M?

Step 1: Calculate the Enterprise Value at ExitEBITDA at Close: $27 millionExit Multiple: 9.5xThe…

Answered: Fact pattern: $ in millions, EBITDA at…

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter10: Stockholder's Equity

Section: Chapter Questions

Problem 79E: Ratio Analysis MJO Inc. has the following stockholders equity section of the balance sheet: On the...

See similar textbooks

Similar questions

Consider the following data: need help these accounting question
Assuming the following: 1. 4mm outstanding shares 2. $40mm of pre-tax Net Income 3. $9mm of Depreciation 4. PE multiple of 16x 5. $1.75 quarterly dividend which is expected to grow by 4.23% 6. Book value of $115mm 7. Current share price of $125 8. Tax rate of 25% 9. EBITDA Multiple of 7x. What is the market value of equity? A form of the correct answer would be $53mm.
Consider the following data....accounting questions
Ratio Analysis MJO Inc. has the following stockholders equity section of the balance sheet: On the balance sheet date, MJOs stock was selling for S25 per share. Required: Assuming MJOs dividend yield is 1%, what are the dividends per common share? Assuming MJOs dividend yield is 1% and its dividend payout is 20%, what is MJOs net income?
Financial leverage Costco Wholesale Corporation (COST) and Wel-Mart Stroes Inc. (WMT)reported the following data (in milllions) for a recent year: Compute the return on stockholders equity. Round to one decimal place.
an.3 answer must be in proper format or i will give down vote
20Y8 20Υ7 20Υ6 20Y5 20Υ4 Net income $1,120,400 $965,900 $811,700 $693,800 $588,000 Interest expense 380,900 347,700 300,300 229,000 182,300 Income tax expense 358,528 270,452 227,276 180,388 141,120 Total assets (ending balance) 6,308,280 6,633,962 4,788,646 4,965,740 3,765,686 Total stockholders' equity (ending balance) 2,021,243 2,424,789 1,550,109 1,918,695 1,151,217 Average total assets 6,471,121 5,711,304 4,877,193 4,138,117 3,517,352 Average stockholders' equity 2,223,016 1,987,449 1,734,402 1,534,956 1,342,466 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4-20Y8 Return on total assets 22.9% 47.2% Return on stockholders' equity 4.6 Times interest earned 2.1 Ratio of liabilities to stockholders' equity Required: 1. Determine the following for the years 20Y4 through 20Y8. Round to one decimal place: a. Return on total…
Firm A’s D1 = $1.75 / share. Secondly, growth rate = -1.5%. return =14%. Calculate stock price. A) $11.29 B) $12.64 C) $13.27 D) $14.00 E) $14.21
Assume that Firm A is an all-equity firm with total assets of $5,000 and the following distribution of EBIT for the coming year: Fem A Unlevered Probability EBIT Interest EBT Taxes (40%) Net Income BEP ROA ROE O2.653% O 3.487% 2.800% O 3.098% Bad 3.774% 10.00% $500.00 $0.00 $500.00 -$200.00 $300.00 10.00% 6.00% 6.00% Economy Average 40.00% $700.00 $0.00 $700.00 -$280.00 $420.00 14.00% 8.40% 8.40% Now assume that the firm plans to issue $2,000 of debt, at an interest rate of 6.4 percent, and use the proceeds to repurchase equity (you may ignore potential impacts on price and assume that the firm will then have $3.000 of equity). Given this information, determine the standard deviation of the new ROE distribution. Good 50.00% $900.00 $0.00 $900.00 -$360.00 $540.00 18.00% 10.80% 10.80%
Stock price Shares outstanding (millions) Mkt value Debt (millions) Capitalization (book value) Debt Equity Beta Target D/E Cost of debt Market Info Risk-free rate Comparable Company 10 1,000 10,000 20.00% 80.00% 1.40 n/a 6.50% 4.00% Market Risk Premium 5.00% Company A n/a n/a n/a 25.00% 75.00% n/a 0.80 5.00% Required: Use the relevant Comparable Company and Company A to calculate the WACC for Company A Assume the tax rate for both companies is 30%.
Stock Price- $188.50 Dividend- (0.47) Beta- 1.21 Shares Oustanding- 1.82B Risk-Free Rate- 1.50% Market Risk Premium- 7.00% Market Value of Equity- $343.07B CAPM- 5.50% Total Market Vlaue of Bonds - $767,441 Cost of Debt- 364.049% Tax Rate- 35% Question: Cost of Equity = ? Market Value of Equity = ? Aftertax Cost of Debt = ? Market Value of Debt = ?
INPUTS (In millions) Free cash flow Marketable Securities Notes payable (short-term debt) Long-term bonds Preferred stock WACC Number of shares of stock Free cash flow Long-term constant growth in FCF Horizon value PV of horizon value 3 Value of operations 4 Plus value of narketable securities 5 Total value of company Current 0 a. Calculate the estimated horizon value (i.e., the value of operations at the end of the forecast period immediately after the Year-4 free cash flow). Assume FCFs grow constantly after year 3. 3 PV of FCF 9 Value of operations (PV of FCF + - HV) 0 1 c. Calculate the estimated Year-0 price per share of common equity. 2 6 Less value of debt 7 Less value of preferred stock 8 $40 $100 $300 $50 9.00% 40 Estimated value of common equity 9 Divided by number of shares 0 Price per share 1 Current 0 1 -$20.0 Year 1 -$20.0 Projected 2 $20.0 b. Calculate the present value of the horizon value, the present value of the free cash flows, and the estimated 5 Year-0 value of…

SEE MORE QUESTIONS

Recommended textbooks for you

Cornerstones of Financial Accounting

Accounting

ISBN:

9781337690881

Author:

Jay Rich, Jeff Jones

Publisher:

Cengage Learning

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

Cornerstones of Financial Accounting

Accounting

ISBN:

9781337690881

Author:

Jay Rich, Jeff Jones

Publisher:

Cengage Learning

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

SEE MORE TEXTBOOKS