f the opportunity cost of capital is 9%, what is the net present value of the factory? (I ur answer to 2 decimal places.)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Hello,

I can't figure out the answer to a question. 

I have attached a screen shot of the question. I am able to calculate part A correctly as shown, but I can not get part B. The answer I got in part b about factory worth was $599,348.18.

I have followed the formulas shown exactly. On this problem I did =PV(0.09,4,-185000,0) in excel.

I have done this problem multiple times with different numbers and always get part A, but not part B. Getting part A correct tells me all my input numbers are correct, so what am I doing wrong for part B?

I have also attached screen shot of my excel sheet and you can see formula I entered in the bar above

Paste
BI U
60 .00
Conditional Format as
Cell
-
| Merge & Center
国Fom
Formatting Table v Styles v
Clipboard
Font
Alignment
Number
Styles
Ce
К17
=PV(0.09,4,-185000,0)
E
F
H
K
L.
M
N
P
PV Of Cash Flows
-$950,000.00
$169,724.7706
Year
Cash Flows
FVIF @ 11%
-$950,000.00
1.0000
3
1.
$185,000.00
1.0900
$155,710.7988
$142,853.9438
4
$185,000.00
1.1881
5
3
$185,000.00
1.2950
4
$185,000.00
1.4116
$131,058.6640
7
5
$185,000.00
1.5386
$120,237.3065
8
$185,000.00
1.6771
$110,309.4555
9
7
$185,000.00
1.8280
$101,201.3353
10
8
$185,000.00
1.9926
$92,845.2617
11
9
$185,000.00
2.1719
$85,179.1392
12
10
$185,000.00
2.3674
$78,145.9993
13
11
$185,000.00
2.5804
$71,693.5773
14
12
$185,000.00
2.8127
$65,773.9241
15
13
$185,000.00
3.0658
$60,343.0497
16
NPV Of Factory
$435,077.23
17
Worth End Of Four Years
$599,348.18
18
19
20
21
22
22
Problem 7 Amoritization Table
Problem 14 NPV
Problem 14 NPV Try 2
Problem 12 NPV MCF A ... +
...
Transcribed Image Text:Paste BI U 60 .00 Conditional Format as Cell - | Merge & Center 国Fom Formatting Table v Styles v Clipboard Font Alignment Number Styles Ce К17 =PV(0.09,4,-185000,0) E F H K L. M N P PV Of Cash Flows -$950,000.00 $169,724.7706 Year Cash Flows FVIF @ 11% -$950,000.00 1.0000 3 1. $185,000.00 1.0900 $155,710.7988 $142,853.9438 4 $185,000.00 1.1881 5 3 $185,000.00 1.2950 4 $185,000.00 1.4116 $131,058.6640 7 5 $185,000.00 1.5386 $120,237.3065 8 $185,000.00 1.6771 $110,309.4555 9 7 $185,000.00 1.8280 $101,201.3353 10 8 $185,000.00 1.9926 $92,845.2617 11 9 $185,000.00 2.1719 $85,179.1392 12 10 $185,000.00 2.3674 $78,145.9993 13 11 $185,000.00 2.5804 $71,693.5773 14 12 $185,000.00 2.8127 $65,773.9241 15 13 $185,000.00 3.0658 $60,343.0497 16 NPV Of Factory $435,077.23 17 Worth End Of Four Years $599,348.18 18 19 20 21 22 22 Problem 7 Amoritization Table Problem 14 NPV Problem 14 NPV Try 2 Problem 12 NPV MCF A ... + ...
Problem 2-14 Present values
A factory costs $950,000. You reckon that it will produce an inflow after operating costs of $185,000 a year for 13 years.
3.33
points
a. If the opportunity cost of capital is 9%, what is the net present value of the factory? (Do not round intermediate calculations. Round
your answer to 2 decimal places.)
O Answer is complete and correct.
Net present value
$ 435,077.23 O
b. What will the factory be worth at the end of four years? (Do not round intermediate calculations. Round your answer to 2 decimal
places.)
3.
Transcribed Image Text:Problem 2-14 Present values A factory costs $950,000. You reckon that it will produce an inflow after operating costs of $185,000 a year for 13 years. 3.33 points a. If the opportunity cost of capital is 9%, what is the net present value of the factory? (Do not round intermediate calculations. Round your answer to 2 decimal places.) O Answer is complete and correct. Net present value $ 435,077.23 O b. What will the factory be worth at the end of four years? (Do not round intermediate calculations. Round your answer to 2 decimal places.) 3.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education