f the opportunity cost of capital is 9%, what is the net present value of the factory? (I ur answer to 2 decimal places.)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Hello,

I can't figure out the answer to a question. 

I have attached a screen shot of the question. I am able to calculate part A correctly as shown, but I can not get part B. The answer I got in part b about factory worth was $599,348.18.

I have followed the formulas shown exactly. On this problem I did =PV(0.09,4,-185000,0) in excel.

I have done this problem multiple times with different numbers and always get part A, but not part B. Getting part A correct tells me all my input numbers are correct, so what am I doing wrong for part B?

I have also attached screen shot of my excel sheet and you can see formula I entered in the bar above

Paste
BI U
60 .00
Conditional Format as
Cell
-
| Merge & Center
国Fom
Formatting Table v Styles v
Clipboard
Font
Alignment
Number
Styles
Ce
К17
=PV(0.09,4,-185000,0)
E
F
H
K
L.
M
N
P
PV Of Cash Flows
-$950,000.00
$169,724.7706
Year
Cash Flows
FVIF @ 11%
-$950,000.00
1.0000
3
1.
$185,000.00
1.0900
$155,710.7988
$142,853.9438
4
$185,000.00
1.1881
5
3
$185,000.00
1.2950
4
$185,000.00
1.4116
$131,058.6640
7
5
$185,000.00
1.5386
$120,237.3065
8
$185,000.00
1.6771
$110,309.4555
9
7
$185,000.00
1.8280
$101,201.3353
10
8
$185,000.00
1.9926
$92,845.2617
11
9
$185,000.00
2.1719
$85,179.1392
12
10
$185,000.00
2.3674
$78,145.9993
13
11
$185,000.00
2.5804
$71,693.5773
14
12
$185,000.00
2.8127
$65,773.9241
15
13
$185,000.00
3.0658
$60,343.0497
16
NPV Of Factory
$435,077.23
17
Worth End Of Four Years
$599,348.18
18
19
20
21
22
22
Problem 7 Amoritization Table
Problem 14 NPV
Problem 14 NPV Try 2
Problem 12 NPV MCF A ... +
...
Transcribed Image Text:Paste BI U 60 .00 Conditional Format as Cell - | Merge & Center 国Fom Formatting Table v Styles v Clipboard Font Alignment Number Styles Ce К17 =PV(0.09,4,-185000,0) E F H K L. M N P PV Of Cash Flows -$950,000.00 $169,724.7706 Year Cash Flows FVIF @ 11% -$950,000.00 1.0000 3 1. $185,000.00 1.0900 $155,710.7988 $142,853.9438 4 $185,000.00 1.1881 5 3 $185,000.00 1.2950 4 $185,000.00 1.4116 $131,058.6640 7 5 $185,000.00 1.5386 $120,237.3065 8 $185,000.00 1.6771 $110,309.4555 9 7 $185,000.00 1.8280 $101,201.3353 10 8 $185,000.00 1.9926 $92,845.2617 11 9 $185,000.00 2.1719 $85,179.1392 12 10 $185,000.00 2.3674 $78,145.9993 13 11 $185,000.00 2.5804 $71,693.5773 14 12 $185,000.00 2.8127 $65,773.9241 15 13 $185,000.00 3.0658 $60,343.0497 16 NPV Of Factory $435,077.23 17 Worth End Of Four Years $599,348.18 18 19 20 21 22 22 Problem 7 Amoritization Table Problem 14 NPV Problem 14 NPV Try 2 Problem 12 NPV MCF A ... + ...
Problem 2-14 Present values
A factory costs $950,000. You reckon that it will produce an inflow after operating costs of $185,000 a year for 13 years.
3.33
points
a. If the opportunity cost of capital is 9%, what is the net present value of the factory? (Do not round intermediate calculations. Round
your answer to 2 decimal places.)
O Answer is complete and correct.
Net present value
$ 435,077.23 O
b. What will the factory be worth at the end of four years? (Do not round intermediate calculations. Round your answer to 2 decimal
places.)
3.
Transcribed Image Text:Problem 2-14 Present values A factory costs $950,000. You reckon that it will produce an inflow after operating costs of $185,000 a year for 13 years. 3.33 points a. If the opportunity cost of capital is 9%, what is the net present value of the factory? (Do not round intermediate calculations. Round your answer to 2 decimal places.) O Answer is complete and correct. Net present value $ 435,077.23 O b. What will the factory be worth at the end of four years? (Do not round intermediate calculations. Round your answer to 2 decimal places.) 3.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education