Extracts from CeeCee's accounts: Statement of Comprehensive Income, Statement of Financial Position and Statement of Changes in Equity Statement of Comprehensive Income Year ended 31 December 2008 Year ended 31 December 2007 € million € million Sales revenue 2,700 2.084 2,358 Operating costs 1,824 Operating profit Finance costs (net) Tax expense (effective tax rate is 30%) 616 22 178 534 26 152 Profit for the perlod 416 356 Statement of Financial Position As at 31 December 2008 As at 31 December 2007 € million €million € million €milion Non-current assets (net) 1,438 1,363 Current assets Trade receivables Inventory Cash and cash equivalents 286 313 234 174 623 428 Total assets 2,061 1,791 Equity and liabilities Equity Share capital Share premium Retained earnings 50 40 1.038 50 40 830 1,128 920 Non-current liabilities 300 300 Current liabilities Trade payables Таx рayabie 455 419 152 178 633 571 Total equity and liabilitios 2,061 1,791 Note: Paid in share capital represents 100 million shares of €0.50 each at 31 December 2008 Statement of Changes in Equity Share capital premium Share Retained Total earnings € million € millon € million € million Balance at 31 December 2007 Profit for the period Dividends paid 830 416 208 50 40 920 416 208 Balance at 31 December 2008 50 40 1,038 1,128
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Question:
2.EBITDA (Profit before interest and tax/ assets) need interpretation
Earnings before interest, tax,
![Summary of CeeCee's shops and relevant key statistics
Year ended
31 December 2007
Year ended
Year ended
31 December 2008
31 December 2009
Actual
Latest full year
forecast
Actual
Number of shops:
Start of year
Large
Medium
60
164
300
80
190
100
210
300
Small
300
Total
524
570
610
New shop openings
Large
Medium
20
26
20
10
10
20
Small
Total
46
40
20
End of year
Large
Medium
100
80
190
110
220
210
Small
300
300
300
Total
570
610
630
Average for the year
Large
Medium
Small
70
90
177
300
200
300
105
215
300
Total
547
590
620
Total sales area (all shops)
(square metres)
- end year
568,000
632,000
664,000
- average for the year
532,400
600,000
648,000
Average sales area
(square metres)
973
1017
1045
Average sales revenue
per square metre
4,429
4,500
4,292
| Average gross margin %
59.8%
60.1%
59.1%
Operating profit
(before finance costs and
€m
534
616
634
tax)
Average operating profit %
22.6%
22.8%
22.8%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff3b34736-2af3-40d4-8095-2cb876672345%2F99bf6c58-0089-4647-bf03-b4fdafe45dd5%2Fk4j4caj_processed.png&w=3840&q=75)
![2009 Full year forecast and extracts from 5 year plan
Extracts from CeeCee's accounts:
Extracts from 5 year plan
Latest
Full year Note: All figures shown in the financial data below are
forecast
Statement of Comprehensive Income, Statement of Financial Position and
Statement of Changes in Equity
based on 2009 prices
Statement of Comprehensive Income
Year ended
31 December 2007
Year ended
31 December 2008
2009
2010
2011
2012
2013
2014
€ million
€ million
Number of shops:
End year
Sales revenue
2,700
2,084
2,358
1,824
630
650
672
702
750
800
Operating costs
Average for year
620
640
661
687
726
775
Operating profit
Finance costs (net)
Tax expense (effective tax rate is 30%)
616
534
22
26
178
152
Sales area for all shops
Profit for the period
416
(square metres)
356
Statement of Financial Position
As at
31 December 2008
As at
31 December 2007
Average for year
648,000
680,000
713,200
752,400
808,800
879,600
€ million €million
€ million € million
€ million
€ million
€ million
€ million
€ million
€ million
Non-current assets (net)
1,438
1,363
Sales revenue
2,781
2,985
3,319
3,781
4,390
5,156
Current assets
Trade receivables
Inventory
Cash and cash equivalents
24
20
Operating profit
286
234
634
690
780
896
1,045
1,237
313
174
623
428
Total assets
2,061
1,791
* Sales revenue for 2010 to 2014 includes sales revenue generated by shops and online
trading
Equity and liabilities
Equity
Share capital
Share premium
Retained earnings
50
50
40
40
1,038
830
1,128
920
Non-current liabilities
300
300
Current liabilities
Trade payables
Тах рayable
455
178
419
152
633
571
Total equity and liabilities
2,061
1,791
Note: Paid in share capital represents 100 million shares of €0.50 each at 31 December 2008
Statement of Changes in Equity
Share
сapltal
Share
premium
Retained
earnings
Total
€ million
€ million
€ million
€ million
Balance at 31 December 2007
Profit for the period
Dividends paid
50
40
830
416
920
416
208
208
Balance at 31 December 2008
50
40
1,038
1,128](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff3b34736-2af3-40d4-8095-2cb876672345%2F99bf6c58-0089-4647-bf03-b4fdafe45dd5%2Fp9uqm8l_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)