explain the image provided give  recommendation

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

explain the image provided give  recommendation

RETURN ON INVESTED CAPITAL
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
7,730,119.43
21.69%
EARNING BEFORE INTEREST AND TA:
8,339,510.00
10,321,703.00
10,565,951.00
-13,292,630.00
4,468,697.75
2,766,346.69
1,141,978.34
-596,814.30
1,495,092.68
Tax Rate
19.99%
25.97%
28.92%
4.96%
19.96%
19.96%
19.96%
19.96%
19.96%
6,053,508.37
6,672,582.00
7,641,586.00
7,510,781.00
(12,633,623.00)
3,576,889.93
2,214,273.19
914,076.33
(477,709.43)
1,196,720.44
Net Working Capital
Current Assets
30,368,734.58
37.328.920.00
42,738,201.00
45,619,402.00
80,040,557.00
46,523,799.78
47,037,388.45
46,896,905.04
42,147,324.32
42,147,324.32
53,300,291.97
(6,262,903.52)
Less: Current Liabilities
23,831,414.50
26,946,840.00
34,184,527.00
67,345,320.00
58,928,475.00
52,431,913.34
60.952.747.31
63,646,998.21
56,435,164.66
6,537,320.08
10,382,080.00
8,553,674.00
(21,725,918.00)
21,112,082.00
(5,908,113.56)
(14,055,842.27)
(21,499,673.89)
(14,287,840.34)
Property, plant, & Equipment - net
Intangible Assets
Invested Capital
16,655,567.29
20,893,814.00
26,693,991.00
32,592,122.00
28,684,131.00
25,103,925.06
25,103,925.06
28,635,618.82
27,628,360.78
25,776,828.33
9,086,742.35
15,730,239.00
31,830,057.00
50,815,332.00
50,224,078.00
24,041,807.67
28,907,025.67
32,090,754.53
32,340,754.53
31,520,884.08
34,281,404.54
42,581,979.00
49,918,151.00
53,369,742.00
68,031,865.00
51,480,858.61
54,186,127.52
51,683,366.83
47,938,506.96
43,009,872.07
ROIC
17.66%
15.67%
15.31%
14.07%
-18.57%
6.95%
4.09%
1.77%
-1.00%
2.78%
"Taxrate is basdonassumption
Transcribed Image Text:RETURN ON INVESTED CAPITAL 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 7,730,119.43 21.69% EARNING BEFORE INTEREST AND TA: 8,339,510.00 10,321,703.00 10,565,951.00 -13,292,630.00 4,468,697.75 2,766,346.69 1,141,978.34 -596,814.30 1,495,092.68 Tax Rate 19.99% 25.97% 28.92% 4.96% 19.96% 19.96% 19.96% 19.96% 19.96% 6,053,508.37 6,672,582.00 7,641,586.00 7,510,781.00 (12,633,623.00) 3,576,889.93 2,214,273.19 914,076.33 (477,709.43) 1,196,720.44 Net Working Capital Current Assets 30,368,734.58 37.328.920.00 42,738,201.00 45,619,402.00 80,040,557.00 46,523,799.78 47,037,388.45 46,896,905.04 42,147,324.32 42,147,324.32 53,300,291.97 (6,262,903.52) Less: Current Liabilities 23,831,414.50 26,946,840.00 34,184,527.00 67,345,320.00 58,928,475.00 52,431,913.34 60.952.747.31 63,646,998.21 56,435,164.66 6,537,320.08 10,382,080.00 8,553,674.00 (21,725,918.00) 21,112,082.00 (5,908,113.56) (14,055,842.27) (21,499,673.89) (14,287,840.34) Property, plant, & Equipment - net Intangible Assets Invested Capital 16,655,567.29 20,893,814.00 26,693,991.00 32,592,122.00 28,684,131.00 25,103,925.06 25,103,925.06 28,635,618.82 27,628,360.78 25,776,828.33 9,086,742.35 15,730,239.00 31,830,057.00 50,815,332.00 50,224,078.00 24,041,807.67 28,907,025.67 32,090,754.53 32,340,754.53 31,520,884.08 34,281,404.54 42,581,979.00 49,918,151.00 53,369,742.00 68,031,865.00 51,480,858.61 54,186,127.52 51,683,366.83 47,938,506.96 43,009,872.07 ROIC 17.66% 15.67% 15.31% 14.07% -18.57% 6.95% 4.09% 1.77% -1.00% 2.78% "Taxrate is basdonassumption
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Database design
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education