Explain extensively the horizontal analysis made for the financial statements of San Miguel Corporation.
Explain extensively the horizontal analysis made for the financial statements of San Miguel Corporation.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Explain extensively the horizontal analysis made for the financial statements of San Miguel Corporation.
![FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
QFS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
ASSETS
Current Assets
Cash and Cash Equivalents
Trades and Other Receivables, net
Inventories
Current portion of biological asset, net
Prepaid Expenses and Other Current Asset
Total Current Assets
Noncurrent Assets
Investment and Advances, net
Investments in equity and debt instruments
Property, plant and equipment, net
Right-of-use assets, net
Investment property, net
Biological assets-net of current portion
Goodwill-net
Other intangible assets, net
Deferred tax assets
Other noncurrent assets, net
Total Non-current Assets
TOTAL ASSETS
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
2021
300,030 P
161,808 P
141,209 P
3,106 P
108,689 P
714,842 P
55,002 P
41,966 P
567,609 P
163,364 P
69,825 P
2244 P
130,081 P
190,979 P
17,141 P
98,600 P
1,336,811 P
2,051,653 P
2020
Peso Change
347,209
124,369 P
102.822 P
3,401
94,610 P
672,411 P
Increase (Decrease)
50,495 P
41,766 P
511,624 P
169,208
60,678 P
2,352
129,733 P
169,532 P
20,946
83.462 P
1,239,796 P
1,912,207 P
(P 47,179)
37,439
38,387
(P 295)
14,079
42,431
4.507
200
55,985
(P5844)
9,147
(P 108)
348
21,447
(P 3,805)
15.138
97,015
139,446
% Change
-15.72%
23.14%
27.18%
-9.50%
12.95%
5.94%
8.19%
0.48%
9.86%
-3.58%
13.10%
-4.81%
0.27%
11.23%
-22.20%
15.35%
7.26%
6.80%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F300f1334-f5c3-4193-8d3f-d660839e1129%2Ffa7bd44c-c792-4f9a-9b8a-c319a066e9f6%2Fbnlfvx5_processed.jpeg&w=3840&q=75)
Transcribed Image Text:FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
QFS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
ASSETS
Current Assets
Cash and Cash Equivalents
Trades and Other Receivables, net
Inventories
Current portion of biological asset, net
Prepaid Expenses and Other Current Asset
Total Current Assets
Noncurrent Assets
Investment and Advances, net
Investments in equity and debt instruments
Property, plant and equipment, net
Right-of-use assets, net
Investment property, net
Biological assets-net of current portion
Goodwill-net
Other intangible assets, net
Deferred tax assets
Other noncurrent assets, net
Total Non-current Assets
TOTAL ASSETS
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
2021
300,030 P
161,808 P
141,209 P
3,106 P
108,689 P
714,842 P
55,002 P
41,966 P
567,609 P
163,364 P
69,825 P
2244 P
130,081 P
190,979 P
17,141 P
98,600 P
1,336,811 P
2,051,653 P
2020
Peso Change
347,209
124,369 P
102.822 P
3,401
94,610 P
672,411 P
Increase (Decrease)
50,495 P
41,766 P
511,624 P
169,208
60,678 P
2,352
129,733 P
169,532 P
20,946
83.462 P
1,239,796 P
1,912,207 P
(P 47,179)
37,439
38,387
(P 295)
14,079
42,431
4.507
200
55,985
(P5844)
9,147
(P 108)
348
21,447
(P 3,805)
15.138
97,015
139,446
% Change
-15.72%
23.14%
27.18%
-9.50%
12.95%
5.94%
8.19%
0.48%
9.86%
-3.58%
13.10%
-4.81%
0.27%
11.23%
-22.20%
15.35%
7.26%
6.80%
![FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
← → FS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
LIADILITIES AND EQUITY
Current Labilities
Loans payable
Accounts payable and accrued expenses
Lease Fabilities-current portion
P
P
P
P
Income and other taxes payable
Dividends payable
P
Cument matunities of long-term debt-net of debt issue costs P
Total Current Liabilities
P
Noncurrent Uobilities
Long-term debt-net of current maturities and debt issue costs P
Lease labilities-net of current portion
Deferred tax liabilities
Other noncurrent liabilities
Total Non-cument Lablites
Appropriated
Unappropriated
Treasury stock
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
Equity Attributable to Equity Holders of the Parent Company
Copital stock-common
Capital stock-preferred
Additional paid-in capital
Copital securities
Equity reservas
Retained earnings
Non-controlling interests
Total Equity
TOTAL LIABILITIES AND EQUITY
P
Р
P
P
P
P
P
P
P
P
P
2021
190,779 P
194,579 P
23,423 P
23,102 P
4,296 P
1857 P
525,036 P
725,108 P
71,569 P
28,742 P
19,950 P
845,378 P
15,443 P
10,187 P
177,319 P
28171 P
14,136 P
86,630 P
157,707 P
(P 144,363)
354.000 P
681,239 P
2,051,653 P
2020
140.645 P
153,249 P
25,759
20.990 P
4,231 P
74,502 P
419,384 P
Peso Change
692,407 P
91,278
27,749 P
26,301
837,735 P
16,443
10,187
177,719
28,171
10,131 P
60155
162,204
(P110146)
300224 P
655.088 P
1912,207 P
P
Increase (Decrease)
% Change
50134
41,330
(P2.330)
2104
65
14355
105,652
32,701
(P19.709)
993
(P6,342)
7,643
-
4,005
6,475
(P4,497)
(P 34217)
54385
26,151
139.446
26.28%
21.24%
-9.97%
9.11%
151%
16.16%
20.12%
4.5%
-27,54%
345%
-31.78%
0.90%
0.00%
0.00%
0.00%
0.00%
28.33%
9.72%
-2.05%
23.70%
15.34%
3.84%
6.80%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F300f1334-f5c3-4193-8d3f-d660839e1129%2Ffa7bd44c-c792-4f9a-9b8a-c319a066e9f6%2Fdxzory_processed.jpeg&w=3840&q=75)
Transcribed Image Text:FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
← → FS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
LIADILITIES AND EQUITY
Current Labilities
Loans payable
Accounts payable and accrued expenses
Lease Fabilities-current portion
P
P
P
P
Income and other taxes payable
Dividends payable
P
Cument matunities of long-term debt-net of debt issue costs P
Total Current Liabilities
P
Noncurrent Uobilities
Long-term debt-net of current maturities and debt issue costs P
Lease labilities-net of current portion
Deferred tax liabilities
Other noncurrent liabilities
Total Non-cument Lablites
Appropriated
Unappropriated
Treasury stock
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
Equity Attributable to Equity Holders of the Parent Company
Copital stock-common
Capital stock-preferred
Additional paid-in capital
Copital securities
Equity reservas
Retained earnings
Non-controlling interests
Total Equity
TOTAL LIABILITIES AND EQUITY
P
Р
P
P
P
P
P
P
P
P
P
2021
190,779 P
194,579 P
23,423 P
23,102 P
4,296 P
1857 P
525,036 P
725,108 P
71,569 P
28,742 P
19,950 P
845,378 P
15,443 P
10,187 P
177,319 P
28171 P
14,136 P
86,630 P
157,707 P
(P 144,363)
354.000 P
681,239 P
2,051,653 P
2020
140.645 P
153,249 P
25,759
20.990 P
4,231 P
74,502 P
419,384 P
Peso Change
692,407 P
91,278
27,749 P
26,301
837,735 P
16,443
10,187
177,719
28,171
10,131 P
60155
162,204
(P110146)
300224 P
655.088 P
1912,207 P
P
Increase (Decrease)
% Change
50134
41,330
(P2.330)
2104
65
14355
105,652
32,701
(P19.709)
993
(P6,342)
7,643
-
4,005
6,475
(P4,497)
(P 34217)
54385
26,151
139.446
26.28%
21.24%
-9.97%
9.11%
151%
16.16%
20.12%
4.5%
-27,54%
345%
-31.78%
0.90%
0.00%
0.00%
0.00%
0.00%
28.33%
9.72%
-2.05%
23.70%
15.34%
3.84%
6.80%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education