Explain extensively the horizontal analysis made for the financial statements of San Miguel Corporation.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Explain extensively the horizontal analysis made for the financial statements of San Miguel Corporation. 

FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
QFS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
ASSETS
Current Assets
Cash and Cash Equivalents
Trades and Other Receivables, net
Inventories
Current portion of biological asset, net
Prepaid Expenses and Other Current Asset
Total Current Assets
Noncurrent Assets
Investment and Advances, net
Investments in equity and debt instruments
Property, plant and equipment, net
Right-of-use assets, net
Investment property, net
Biological assets-net of current portion
Goodwill-net
Other intangible assets, net
Deferred tax assets
Other noncurrent assets, net
Total Non-current Assets
TOTAL ASSETS
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
2021
300,030 P
161,808 P
141,209 P
3,106 P
108,689 P
714,842 P
55,002 P
41,966 P
567,609 P
163,364 P
69,825 P
2244 P
130,081 P
190,979 P
17,141 P
98,600 P
1,336,811 P
2,051,653 P
2020
Peso Change
347,209
124,369 P
102.822 P
3,401
94,610 P
672,411 P
Increase (Decrease)
50,495 P
41,766 P
511,624 P
169,208
60,678 P
2,352
129,733 P
169,532 P
20,946
83.462 P
1,239,796 P
1,912,207 P
(P 47,179)
37,439
38,387
(P 295)
14,079
42,431
4.507
200
55,985
(P5844)
9,147
(P 108)
348
21,447
(P 3,805)
15.138
97,015
139,446
% Change
-15.72%
23.14%
27.18%
-9.50%
12.95%
5.94%
8.19%
0.48%
9.86%
-3.58%
13.10%
-4.81%
0.27%
11.23%
-22.20%
15.35%
7.26%
6.80%
Transcribed Image Text:FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X + QFS Analysis || Vertical, Horizontal and Ratio Analysis Horizontal Analysis ASSETS Current Assets Cash and Cash Equivalents Trades and Other Receivables, net Inventories Current portion of biological asset, net Prepaid Expenses and Other Current Asset Total Current Assets Noncurrent Assets Investment and Advances, net Investments in equity and debt instruments Property, plant and equipment, net Right-of-use assets, net Investment property, net Biological assets-net of current portion Goodwill-net Other intangible assets, net Deferred tax assets Other noncurrent assets, net Total Non-current Assets TOTAL ASSETS SAN MIGUEL CORPORATION AND SUBSIDIARIES Common-Size Statement of Financial Position December 31, 2021 and 2020 (in Millions) P P P P P P P P P P P P P P P P P 2021 300,030 P 161,808 P 141,209 P 3,106 P 108,689 P 714,842 P 55,002 P 41,966 P 567,609 P 163,364 P 69,825 P 2244 P 130,081 P 190,979 P 17,141 P 98,600 P 1,336,811 P 2,051,653 P 2020 Peso Change 347,209 124,369 P 102.822 P 3,401 94,610 P 672,411 P Increase (Decrease) 50,495 P 41,766 P 511,624 P 169,208 60,678 P 2,352 129,733 P 169,532 P 20,946 83.462 P 1,239,796 P 1,912,207 P (P 47,179) 37,439 38,387 (P 295) 14,079 42,431 4.507 200 55,985 (P5844) 9,147 (P 108) 348 21,447 (P 3,805) 15.138 97,015 139,446 % Change -15.72% 23.14% 27.18% -9.50% 12.95% 5.94% 8.19% 0.48% 9.86% -3.58% 13.10% -4.81% 0.27% 11.23% -22.20% 15.35% 7.26% 6.80%
FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X +
← → FS Analysis || Vertical, Horizontal and Ratio Analysis
Horizontal Analysis
LIADILITIES AND EQUITY
Current Labilities
Loans payable
Accounts payable and accrued expenses
Lease Fabilities-current portion
P
P
P
P
Income and other taxes payable
Dividends payable
P
Cument matunities of long-term debt-net of debt issue costs P
Total Current Liabilities
P
Noncurrent Uobilities
Long-term debt-net of current maturities and debt issue costs P
Lease labilities-net of current portion
Deferred tax liabilities
Other noncurrent liabilities
Total Non-cument Lablites
Appropriated
Unappropriated
Treasury stock
SAN MIGUEL CORPORATION AND SUBSIDIARIES
Common-Size Statement of Financial Position
December 31, 2021 and 2020
(in Millions)
Equity Attributable to Equity Holders of the Parent Company
Copital stock-common
Capital stock-preferred
Additional paid-in capital
Copital securities
Equity reservas
Retained earnings
Non-controlling interests
Total Equity
TOTAL LIABILITIES AND EQUITY
P
Р
P
P
P
P
P
P
P
P
P
2021
190,779 P
194,579 P
23,423 P
23,102 P
4,296 P
1857 P
525,036 P
725,108 P
71,569 P
28,742 P
19,950 P
845,378 P
15,443 P
10,187 P
177,319 P
28171 P
14,136 P
86,630 P
157,707 P
(P 144,363)
354.000 P
681,239 P
2,051,653 P
2020
140.645 P
153,249 P
25,759
20.990 P
4,231 P
74,502 P
419,384 P
Peso Change
692,407 P
91,278
27,749 P
26,301
837,735 P
16,443
10,187
177,719
28,171
10,131 P
60155
162,204
(P110146)
300224 P
655.088 P
1912,207 P
P
Increase (Decrease)
% Change
50134
41,330
(P2.330)
2104
65
14355
105,652
32,701
(P19.709)
993
(P6,342)
7,643
-
4,005
6,475
(P4,497)
(P 34217)
54385
26,151
139.446
26.28%
21.24%
-9.97%
9.11%
151%
16.16%
20.12%
4.5%
-27,54%
345%
-31.78%
0.90%
0.00%
0.00%
0.00%
0.00%
28.33%
9.72%
-2.05%
23.70%
15.34%
3.84%
6.80%
Transcribed Image Text:FS Ref Intr Eco Cor Finc Acc FS Analysis II ... X + ← → FS Analysis || Vertical, Horizontal and Ratio Analysis Horizontal Analysis LIADILITIES AND EQUITY Current Labilities Loans payable Accounts payable and accrued expenses Lease Fabilities-current portion P P P P Income and other taxes payable Dividends payable P Cument matunities of long-term debt-net of debt issue costs P Total Current Liabilities P Noncurrent Uobilities Long-term debt-net of current maturities and debt issue costs P Lease labilities-net of current portion Deferred tax liabilities Other noncurrent liabilities Total Non-cument Lablites Appropriated Unappropriated Treasury stock SAN MIGUEL CORPORATION AND SUBSIDIARIES Common-Size Statement of Financial Position December 31, 2021 and 2020 (in Millions) Equity Attributable to Equity Holders of the Parent Company Copital stock-common Capital stock-preferred Additional paid-in capital Copital securities Equity reservas Retained earnings Non-controlling interests Total Equity TOTAL LIABILITIES AND EQUITY P Р P P P P P P P P P 2021 190,779 P 194,579 P 23,423 P 23,102 P 4,296 P 1857 P 525,036 P 725,108 P 71,569 P 28,742 P 19,950 P 845,378 P 15,443 P 10,187 P 177,319 P 28171 P 14,136 P 86,630 P 157,707 P (P 144,363) 354.000 P 681,239 P 2,051,653 P 2020 140.645 P 153,249 P 25,759 20.990 P 4,231 P 74,502 P 419,384 P Peso Change 692,407 P 91,278 27,749 P 26,301 837,735 P 16,443 10,187 177,719 28,171 10,131 P 60155 162,204 (P110146) 300224 P 655.088 P 1912,207 P P Increase (Decrease) % Change 50134 41,330 (P2.330) 2104 65 14355 105,652 32,701 (P19.709) 993 (P6,342) 7,643 - 4,005 6,475 (P4,497) (P 34217) 54385 26,151 139.446 26.28% 21.24% -9.97% 9.11% 151% 16.16% 20.12% 4.5% -27,54% 345% -31.78% 0.90% 0.00% 0.00% 0.00% 0.00% 28.33% 9.72% -2.05% 23.70% 15.34% 3.84% 6.80%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education