Exhibit 9 The Boeing 7E7 Sensitivity Analysis of Project IRRS by Price, Volume, Development, and Production Costs Unit Volume Price Premium Above Expected Minimum Price 10% (First 20 Years) 1,500 1,750 2,000 2,250 0% 5% 15% 10.5% 11.9% 10.9% 11.3% 11.7% 12.3% 12.7% 13.1% 13.0% 13.5% 13.9% 14.4% 14.6% 15.1% 14.1% 15.5% 15.7% 15.2% 16.1% 2,500 16.6% 2,750 3,000 16.1% 16.6% 17.1% 17.6% 17.1% 17.6% 18.1% 18.6% Cost of Goods Sold as a Percentage of Sales 82% Development Costs 78% 80% 84% 21.3% $6,000,000,000 $7,000,000,000 $8,000,000,000 $9,000,000,000 15.9% 18.7% 12.6% 17.0% 19.4% 14.4% 11.3% 17.9% 15.7% 13.2% 10.3% 9.4% 14.5% 16.6% 12.1% 13.5% 11.2% $10,000,000,000 15.5% 8.6% Note: The IRR consistent with "base case" assumptions is 15.7% and is indicated in italics in the table Source: Case writer analysis.
Exhibit 9 The Boeing 7E7 Sensitivity Analysis of Project IRRS by Price, Volume, Development, and Production Costs Unit Volume Price Premium Above Expected Minimum Price 10% (First 20 Years) 1,500 1,750 2,000 2,250 0% 5% 15% 10.5% 11.9% 10.9% 11.3% 11.7% 12.3% 12.7% 13.1% 13.0% 13.5% 13.9% 14.4% 14.6% 15.1% 14.1% 15.5% 15.7% 15.2% 16.1% 2,500 16.6% 2,750 3,000 16.1% 16.6% 17.1% 17.6% 17.1% 17.6% 18.1% 18.6% Cost of Goods Sold as a Percentage of Sales 82% Development Costs 78% 80% 84% 21.3% $6,000,000,000 $7,000,000,000 $8,000,000,000 $9,000,000,000 15.9% 18.7% 12.6% 17.0% 19.4% 14.4% 11.3% 17.9% 15.7% 13.2% 10.3% 9.4% 14.5% 16.6% 12.1% 13.5% 11.2% $10,000,000,000 15.5% 8.6% Note: The IRR consistent with "base case" assumptions is 15.7% and is indicated in italics in the table Source: Case writer analysis.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Briefly review the sensitivity analysis that is presented in the case exhibits. Under what circumstances is this project financially attractive? What bets were the company making when they went ahead with the project? DO NOT HAVE TO PERFORM YOUR OWN SENSITIVITY ANALYSIS. YOU ARE TO INTERPRET THE SENSITIVITY ANALYSIS THAT IS GIVEN.
![Exhibit 9
The Boeing 7E7
Sensitivity Analysis of Project IRRS by Price, Volume, Development, and Production Costs
Unit Volume
Price Premium Above Expected Minimum Price
10%
(First 20 Years)
1,500
1,750
2,000
2,250
0%
5%
15%
10.5%
11.9%
10.9%
11.3%
11.7%
12.3%
12.7%
13.1%
13.0%
13.5%
13.9%
14.4%
14.6%
15.1%
14.1%
15.5%
15.7%
15.2%
16.1%
2,500
16.6%
2,750
3,000
16.1%
16.6%
17.1%
17.6%
17.1%
17.6%
18.1%
18.6%
Cost of Goods Sold as a Percentage of Sales
82%
Development
Costs
78%
80%
84%
21.3%
$6,000,000,000
$7,000,000,000
$8,000,000,000
$9,000,000,000
15.9%
18.7%
12.6%
17.0%
19.4%
14.4%
11.3%
17.9%
15.7%
13.2%
10.3%
9.4%
14.5%
16.6%
12.1%
13.5%
11.2%
$10,000,000,000
15.5%
8.6%
Note: The IRR consistent with "base case" assumptions is 15.7% and is indicated in italics in the table
Source: Case writer analysis.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe2052cbf-6df8-434d-9e95-17bd0326b7cb%2F97dda140-2a54-4603-b43f-1856ffa52a72%2Fsz4go2ps.png&w=3840&q=75)
Transcribed Image Text:Exhibit 9
The Boeing 7E7
Sensitivity Analysis of Project IRRS by Price, Volume, Development, and Production Costs
Unit Volume
Price Premium Above Expected Minimum Price
10%
(First 20 Years)
1,500
1,750
2,000
2,250
0%
5%
15%
10.5%
11.9%
10.9%
11.3%
11.7%
12.3%
12.7%
13.1%
13.0%
13.5%
13.9%
14.4%
14.6%
15.1%
14.1%
15.5%
15.7%
15.2%
16.1%
2,500
16.6%
2,750
3,000
16.1%
16.6%
17.1%
17.6%
17.1%
17.6%
18.1%
18.6%
Cost of Goods Sold as a Percentage of Sales
82%
Development
Costs
78%
80%
84%
21.3%
$6,000,000,000
$7,000,000,000
$8,000,000,000
$9,000,000,000
15.9%
18.7%
12.6%
17.0%
19.4%
14.4%
11.3%
17.9%
15.7%
13.2%
10.3%
9.4%
14.5%
16.6%
12.1%
13.5%
11.2%
$10,000,000,000
15.5%
8.6%
Note: The IRR consistent with "base case" assumptions is 15.7% and is indicated in italics in the table
Source: Case writer analysis.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education