Exhibit 2: Project Cash Flow Data Investment-related cash flow forecasts: Invoice price of the machinery = $500,000 Shipping charges = $35,000 Installation cost = $10,000 Depreciable basis = $545,000 Salvage value = $95,000 Investment in net working capital = 20% of next year's sales %3D %3D MACRS depreciation rates: Year 1: 0.3333 Year 2: 0.4445 Year 3: 0.1481 Year 4: 0.0741 Operating cash flow forecasts: Project's economic life = 4 years Year 1 unit sales = 3,200 units Unit growth = 4% Year 1 price per unit = $250.00/unit Year 1 cost per unit = $185.00/unit %3D %3D Inflation rate = 2.5% %3D
Exhibit 2: Project Cash Flow Data Investment-related cash flow forecasts: Invoice price of the machinery = $500,000 Shipping charges = $35,000 Installation cost = $10,000 Depreciable basis = $545,000 Salvage value = $95,000 Investment in net working capital = 20% of next year's sales %3D %3D MACRS depreciation rates: Year 1: 0.3333 Year 2: 0.4445 Year 3: 0.1481 Year 4: 0.0741 Operating cash flow forecasts: Project's economic life = 4 years Year 1 unit sales = 3,200 units Unit growth = 4% Year 1 price per unit = $250.00/unit Year 1 cost per unit = $185.00/unit %3D %3D Inflation rate = 2.5% %3D
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
How do you calculate net investment in working capital,
WACC is 10.10%
![Exhibit 2: Project Cash Flow Data
Investment-related cash flow forecasts:
Invoice price of the machinery = $500,000
Shipping charges = $35,000
Installation cost = $10,000
Depreciable basis = $545,000
Salvage value = $95,000
Investment in net working capital = 20% of next year's sales
%3D
MACRS depreciation rates:
Year 1: 0.3333
Year 2: 0.4445
Year 3: 0.1481
Year 4: 0.0741
Operating cash flow forecasts:
Project's economic life = 4 years
Year 1 unit sales = 3,200 units
Unit growth = 4%
Year 1 price per unit = $250.00/unit
Year 1 cost per unit = $185.00/unit
Inflation rate = 2.5%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F778a4b33-4d7b-48f7-b872-9f956674f51b%2Fed80f6b2-8d93-41cb-ac7e-46f335d5ee6c%2Fmv90d3w_processed.png&w=3840&q=75)
Transcribed Image Text:Exhibit 2: Project Cash Flow Data
Investment-related cash flow forecasts:
Invoice price of the machinery = $500,000
Shipping charges = $35,000
Installation cost = $10,000
Depreciable basis = $545,000
Salvage value = $95,000
Investment in net working capital = 20% of next year's sales
%3D
MACRS depreciation rates:
Year 1: 0.3333
Year 2: 0.4445
Year 3: 0.1481
Year 4: 0.0741
Operating cash flow forecasts:
Project's economic life = 4 years
Year 1 unit sales = 3,200 units
Unit growth = 4%
Year 1 price per unit = $250.00/unit
Year 1 cost per unit = $185.00/unit
Inflation rate = 2.5%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education