EXERCISES: BUDGETING with PROBABILITY ANALYSIS 1. Production & Inventory Budget DMD Company has budgeted sales at P 100,000 and expects a profit of 10% of the sales. Expenses are estimated as follows: selling = 10% of sales; administrative = 15% of sales. Labor is expected to be 40% of the total manufacturing costs. Factory overhead is to be applied at 75% of direct labor costs. Inventories are to be as follows: Materials January 1 P 4,000 2,500 5,000 Work-in-process Finished goods REQUIRED: Determine the budgeted amount for: A) Cost of goods sold B) Total manufacturing cost December 31 P 1,500 7,500 10,000 C) Factory overhead D) Materials purchases
EXERCISES: BUDGETING with PROBABILITY ANALYSIS 1. Production & Inventory Budget DMD Company has budgeted sales at P 100,000 and expects a profit of 10% of the sales. Expenses are estimated as follows: selling = 10% of sales; administrative = 15% of sales. Labor is expected to be 40% of the total manufacturing costs. Factory overhead is to be applied at 75% of direct labor costs. Inventories are to be as follows: Materials January 1 P 4,000 2,500 5,000 Work-in-process Finished goods REQUIRED: Determine the budgeted amount for: A) Cost of goods sold B) Total manufacturing cost December 31 P 1,500 7,500 10,000 C) Factory overhead D) Materials purchases
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![EXERCISES: BUDGETING with PROBABILITY ANALYSIS
1. Production & Inventory Budget
DMD Company has budgeted sales at P 100,000 and expects a profit of 10% of the sales. Expenses are
estimated as follows: selling 10% of sales; administrative = 15% of sales. Labor is expected to be 40%
of the total manufacturing costs. Factory overhead is to be applied at 75% of direct labor costs.
Inventories are to be as follows:
=
January 1
P 4,000
2,500
5,000
Materials
Work-in-process
Finished goods
REQUIRED: Determine the budgeted amount for:
A) Cost of goods sold
B) Total manufacturing cost
C)
Factory overhead
D) Materials purchases
2. Sales & Accounts Receivable Budget
Past collections experienced by BJS Company indicate that 60% of the sales billed in a month are collected
during the month of sales, 30% are collected in the following month, and 10% are collected in the second
following month. The following are the projected sales for next year:
Other budgeted estimates are:
January
February
March
April
May
P 480,000
P 420,000
REQUIRED: Determine the following:
A) Budgeted collections during the month of March.
Budgeted collections during the month of May.
B)
C) Projected accounts receivable balance on April 1.
D) Projected accounts receivable balance on June 1.
P 500,000
P 550,000
P 600,000
December 31
P 1,500
7,500
10,000
3. Merchandise Purchases Budget
CIT Merchandising has budgeted the following sales for the 2nd quarter of 2021:
April P 123,500
May
156,000
June
208,000
REQUIRED: Determine the projected amount for:
A) Merchandise purchases in April.
All merchandises are to sell at its invoice cost plus 30% mark-up.
Beginning inventories of each month are budgeted at 40% of that particular month's projected cost
of goods sold.
B) Merchandise purchases in May.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0b9bed71-fd20-49a3-9e11-5fdda8289409%2Fa8e468f5-dbbc-48e4-848d-46020c1d49af%2Fyw673f8_processed.png&w=3840&q=75)
Transcribed Image Text:EXERCISES: BUDGETING with PROBABILITY ANALYSIS
1. Production & Inventory Budget
DMD Company has budgeted sales at P 100,000 and expects a profit of 10% of the sales. Expenses are
estimated as follows: selling 10% of sales; administrative = 15% of sales. Labor is expected to be 40%
of the total manufacturing costs. Factory overhead is to be applied at 75% of direct labor costs.
Inventories are to be as follows:
=
January 1
P 4,000
2,500
5,000
Materials
Work-in-process
Finished goods
REQUIRED: Determine the budgeted amount for:
A) Cost of goods sold
B) Total manufacturing cost
C)
Factory overhead
D) Materials purchases
2. Sales & Accounts Receivable Budget
Past collections experienced by BJS Company indicate that 60% of the sales billed in a month are collected
during the month of sales, 30% are collected in the following month, and 10% are collected in the second
following month. The following are the projected sales for next year:
Other budgeted estimates are:
January
February
March
April
May
P 480,000
P 420,000
REQUIRED: Determine the following:
A) Budgeted collections during the month of March.
Budgeted collections during the month of May.
B)
C) Projected accounts receivable balance on April 1.
D) Projected accounts receivable balance on June 1.
P 500,000
P 550,000
P 600,000
December 31
P 1,500
7,500
10,000
3. Merchandise Purchases Budget
CIT Merchandising has budgeted the following sales for the 2nd quarter of 2021:
April P 123,500
May
156,000
June
208,000
REQUIRED: Determine the projected amount for:
A) Merchandise purchases in April.
All merchandises are to sell at its invoice cost plus 30% mark-up.
Beginning inventories of each month are budgeted at 40% of that particular month's projected cost
of goods sold.
B) Merchandise purchases in May.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education