Exercise 9-1 (Algo) Prepare a Flexible Budget [LO9-1] Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget S company's planning budget for May appears below: For Budgeted diving-hours (9) Revenue ($430.009) Expenses: Wages and salaries ($11,400 + $124.009) Supplies ($6.009) Equipment rental ($2,200 + $22.009) Insurance ($4,100) Puget Sound Divers Planning Budget the Month Ended May 31 Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Miscellaneous ($530+ $1.489) Total expense Net operating income During May, the company's actual activity was 390 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income. 400 $ 172,000 61,000 2,400 11,000 4,100 1,122 79,622 $92,378
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Hh1.
Account
![Exercise 9-1 (Algo) Prepare a Flexible Budget [LO9-1]
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The
company's planning budget for May appears below:
For
Budgeted diving-hours (9)
Revenue ($430.009)
Expenses:
Wages and salaries ($11,400 + $124.009)
Supplies ($6.009)
Equipment rental ($2,200 + $22.00g)
Insurance ($4,100)
Puget Sound Divers
Planning Budget
the Month Ended May 31
Puget Sound Divers
Flexible Budget
For the Month Ended May 31
Revenue
Expenses:
Miscellaneous ($530+ $1.489)
Total expense
Net operating income
During May, the company's actual activity was 390 diving-hours.
Required:
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
Wages and salaries
Supplies
Equipment rental
Insurance
Miscellaneous
Total expense
Net operating income.
400
$ 172,000
61,000
2,400
11,000
4,100
1,122
79,622
$ 92,378](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F2dbf05e8-4609-48ee-b8a3-5dc8c1c2617c%2F880aa6eb-0bab-4b6d-b388-a1b355850f88%2Fczwvloc_processed.png&w=3840&q=75)

Trending now
This is a popular solution!
Step by step
Solved in 3 steps









