Exercise 5-10 (Algo) Customer Profitability Analysis [LO5-3, LO5-4, LO5-5] Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 6%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $106 to purchase these supplies. For years, Worley believed that the 6% markup covered its selling and administrative expenses and provided a reasonable profit. However, in the face of declining profits, Worley decided to implement an activity-based costing system to help improve its understanding of customer profitability. The company broke its selling and administrative expenses into five activities as shown: Activity Cost Pool (Activity Measure) Customer deliveries (Number of deliveries) Manual order processing (Number of manual orders) Electronic order processing (Number of electronic orders) Line item picking (Number of line items picked) Other organization-sustaining costs (None) Total selling and administrative expenses Activity Measure Number of deliveries Number of manual orders Number of electronic orders Number of line items picked Required: Worley gathered the data below for two of the many hospitals that it serves-University and Memorial (each hospital purchased medical supplies that had cost Worley $38,000 to buy from manufacturers): Required 1 Required 2 Activity University 17 0 19 100 University Memorial Memorial 30 46 Total Revenue Total Cost 0 280 1. Compute the total revenue that Worley would receive from University and Memorial. 2. Compute the activity rate for each activity cost pool. 3. Compute the total activity costs that would be assigned to University and Memorial. Required 3 Required 4 Complete this question by entering your answers in the tabs below. $ 522,000 616,000 266,000 658,000 640,000 $ 2,702,000 4. Compute Worley's customer margin for University and Memorial. (Hint. Do not overlook the $38,000 cost of goods sold that Worley incurred serving each hospital.) Compute the total revenue that Worley would receive from University and Memorial. Total Activity 6,000 deliveries 8,000 orders 14,000 orders 470,000 line items