Exercise 17-38 (Algo) Flexible Budgeting, Service Organization (LO 17-6) Kentford Associates is a small professional services firm. Last month, Kentford billed more hours than expected and profits reflected this. Billable hours Revenue Professional salaries (all variable) Other variable costs (e.g., supplies, computer services) Fixed costs Profit Reported Income Statement 5,841 $ 1,196,000 524,000 177,600 260,000 $ 234,400 Flexible Budget Master Budget 5,436 $ 1,152,000 518,000 158,000 293.000 $ 183,000 *These are hours billed to clients. They are fewer than the number of hours worked because there is nonbillable time (e.g, slack periods, time in training sessions) and because some time worked for clients is not charged to them. Required: Prepare a flexible budget for Kentford. Use billable hours as the measure of output (that is, units produced). Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Do not give image format
Exercise 17-38 (Algo) Flexible Budgeting, Service Organization (LO 17-6)
Kentford Associates is a small professional services firm. Last month, Kentford billed more hours than expected and profits reflected
this.
Billable hours
Revenue
Professional salaries (all variable).
Other variable costs (e.g., supplies, computer services)
Fixed costs
Profit
Revenue
Costs
"These are hours billed to clients. They are fewer than the number of hours worked because there is nonbillable time (e.g., slack
periods, time in training sessions) and because some time worked for clients is not charged to them.
Professional salaries
Other variable costs
Fixed costs
Required:
Prepare a flexible budget for Kentford. Use billable hours as the measure of output (that is, units produced).
Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar.
Total costs
Reported Income
Statement
Profit
5,841
$ 1,196,000
524,000
177,600
260,000
$ 234,400
Flexible Budget
(based on actual of
5,841 hours)
Master Budget
5,436
$ 1,152,000
518,000
158,000
293,000
$ 183,000
Transcribed Image Text:Exercise 17-38 (Algo) Flexible Budgeting, Service Organization (LO 17-6) Kentford Associates is a small professional services firm. Last month, Kentford billed more hours than expected and profits reflected this. Billable hours Revenue Professional salaries (all variable). Other variable costs (e.g., supplies, computer services) Fixed costs Profit Revenue Costs "These are hours billed to clients. They are fewer than the number of hours worked because there is nonbillable time (e.g., slack periods, time in training sessions) and because some time worked for clients is not charged to them. Professional salaries Other variable costs Fixed costs Required: Prepare a flexible budget for Kentford. Use billable hours as the measure of output (that is, units produced). Note: Do not round intermediate calculations. Round your final answers to nearest whole dollar. Total costs Reported Income Statement Profit 5,841 $ 1,196,000 524,000 177,600 260,000 $ 234,400 Flexible Budget (based on actual of 5,841 hours) Master Budget 5,436 $ 1,152,000 518,000 158,000 293,000 $ 183,000
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Determination of Tax Liability
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education