erform the Reperformance or Recalculation procedures to check the mathematical accuracy of the Income Statement. What issue did you find? What is the next step? Create a Corrected version of the Income Statement. Income Statement For the Year Ended For the Year Ended Revenue 3/31/2021 3/31/2022 Sales Revenue: Corporate Accounts $ 353,739.57 $ 343,050.56 Sales Revenues: Storefront $ 80,649.00 $ 91,411.50 Total Sales Revenue $ 434,388.57 $ 434,462.06 Cost of Goods Sold: Ingredients $ 69,736.39 $ 64,645.64 Cost of Goods Sold: Boxes and Cupcake Cups $ 3,875.55 $ 3,755.55 Cost of Goods Sold: Beverages $ 5,466.50 $ 5,681.50 Total COGS $ 76,078.44 $ 74,082.69 Gross Profit $ 358,310.13 $ 360,379.37 Interest Revenue $ 89.00 $ 65.00 Gross Profit Plus Interest Revenue $ 358,399.13 $ 360,444.37 Expenses Wage Expense $ 216,719.00 $ 217,791.00 Wage Tax Expense $ 17,971.24 $ 18,077.94 Medical Insurance Expense $ 8,100.00 $ 17,100.00 Auto Insurance Expense $ 1,035.00 $ 1,035.00 Interest Expense $ 3,996.90 $ 4,197.69 Electrical & Gas Service Expense $ 1,523.20 $ 1,708.00 Liability Insurance Expense $ 3,768.40 $ 3,693.60 Telecommunications Expense $ 472.50 $ 462.00 Cell Phone Service Expense $ 912.00 $ 933.00 Postage Expense $ 139.50 $ 135.90 Professional Services Expense $ 2,070.00 $ 2,122.50 Maintenance Expense $ 1,212.00 $ 1,132.00 Office Supplies Expense $ 3,050.00 $ 7,342.00 Dry Cleaning Expense $ 398.75 $ 416.15 Storefront Paper Supplies Expense $ 778.25 $ 1,869.00 Rental Expense $ 8,752.00 $ 4,752.00 Waste Services Expense $ 150.00 $ 150.00 Car Maintenance and Fuel Expense $ 995.38 $ 1,026.78 Repair Expense $ 372.50 $ 381.25 Water Expense $ 378.75 $ 373.75 Soda Machine Repair and CO2 Expense $ 1,156.00 $ 1,128.00 Interest Expense $ 3,996.90 $ 4,197.69 Credit Card Expense $ 878.31 $ 897.89 Cooking Supplies Expense $ 12,704.00 $ 10,858.00 Banking Fees $ 445.00 $ 445.00 Selling and Administrative Expenses $ 288,978.68 $ 298,028.45 Depreciation Expense: Equipment $ 3,627.00 $ 4,152.00 Depreciation Expense: Plant & Property $ 3,300.00 $ 3,300.00 Total Depreciation Expense $ 6,927.00 $ 7,452.00 Total Expenses $ 295,905.68 $ 305,480.45 Earnings Before Income Taxes $ 62,493.45 $ 54,963.92 Income Tax Expense $ 21,247.78 $ 18,683.66 Net Income $ 41,245.67 $ 36,280.26 Earnings per Share $ 0.82 $ 0.73

erform the Reperformance or Recalculation procedures to check the mathematical accuracy of the Income Statement. What issue did you find? What is the next step? Create a Corrected version of the Income Statement. Income Statement For the Year Ended For the Year Ended Revenue 3/31/2021 3/31/2022 Sales Revenue: Corporate Accounts $ 353,739.57 $ 343,050.56 Sales Revenues: Storefront $ 80,649.00 $ 91,411.50 Total Sales Revenue $ 434,388.57 $ 434,462.06 Cost of Goods Sold: Ingredients $ 69,736.39 $ 64,645.64 Cost of Goods Sold: Boxes and Cupcake Cups $ 3,875.55 $ 3,755.55 Cost of Goods Sold: Beverages $ 5,466.50 $ 5,681.50 Total COGS $ 76,078.44 $ 74,082.69 Gross Profit $ 358,310.13 $ 360,379.37 Interest Revenue $ 89.00 $ 65.00 Gross Profit Plus Interest Revenue $ 358,399.13 $ 360,444.37 Expenses Wage Expense $ 216,719.00 $ 217,791.00 Wage Tax Expense $ 17,971.24 $ 18,077.94 Medical Insurance Expense $ 8,100.00 $ 17,100.00 Auto Insurance Expense $ 1,035.00 $ 1,035.00 Interest Expense $ 3,996.90 $ 4,197.69 Electrical & Gas Service Expense $ 1,523.20 $ 1,708.00 Liability Insurance Expense $ 3,768.40 $ 3,693.60 Telecommunications Expense $ 472.50 $ 462.00 Cell Phone Service Expense $ 912.00 $ 933.00 Postage Expense $ 139.50 $ 135.90 Professional Services Expense $ 2,070.00 $ 2,122.50 Maintenance Expense $ 1,212.00 $ 1,132.00 Office Supplies Expense $ 3,050.00 $ 7,342.00 Dry Cleaning Expense $ 398.75 $ 416.15 Storefront Paper Supplies Expense $ 778.25 $ 1,869.00 Rental Expense $ 8,752.00 $ 4,752.00 Waste Services Expense $ 150.00 $ 150.00 Car Maintenance and Fuel Expense $ 995.38 $ 1,026.78 Repair Expense $ 372.50 $ 381.25 Water Expense $ 378.75 $ 373.75 Soda Machine Repair and CO2 Expense $ 1,156.00 $ 1,128.00 Interest Expense $ 3,996.90 $ 4,197.69 Credit Card Expense $ 878.31 $ 897.89 Cooking Supplies Expense $ 12,704.00 $ 10,858.00 Banking Fees $ 445.00 $ 445.00 Selling and Administrative Expenses $ 288,978.68 $ 298,028.45 Depreciation Expense: Equipment $ 3,627.00 $ 4,152.00 Depreciation Expense: Plant & Property $ 3,300.00 $ 3,300.00 Total Depreciation Expense $ 6,927.00 $ 7,452.00 Total Expenses $ 295,905.68 $ 305,480.45 Earnings Before Income Taxes $ 62,493.45 $ 54,963.92 Income Tax Expense $ 21,247.78 $ 18,683.66 Net Income $ 41,245.67 $ 36,280.26 Earnings per Share $ 0.82 $ 0.73

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

Perform the Reperformance or Recalculation procedures to check the mathematical accuracy of
the Income Statement. What issue did you find? What is the next step? Create a Corrected
version of the Income Statement.

Income Statement
	For the Year Ended	For the Year Ended
Revenue	3/31/2021	3/31/2022
Sales Revenue: Corporate Accounts	$ 353,739.57	$ 343,050.56
Sales Revenues: Storefront	$ 80,649.00	$ 91,411.50
Total Sales Revenue	$ 434,388.57	$ 434,462.06
Cost of Goods Sold: Ingredients	$ 69,736.39	$ 64,645.64
Cost of Goods Sold: Boxes and Cupcake Cups	$ 3,875.55	$ 3,755.55
Cost of Goods Sold: Beverages	$ 5,466.50	$ 5,681.50
Total COGS	$ 76,078.44	$ 74,082.69
Gross Profit	$ 358,310.13	$ 360,379.37
Interest Revenue	$ 89.00	$ 65.00
Gross Profit Plus Interest Revenue	$ 358,399.13	$ 360,444.37
Expenses
Wage Expense	$ 216,719.00	$ 217,791.00
Wage Tax Expense	$ 17,971.24	$ 18,077.94
Medical Insurance Expense	$ 8,100.00	$ 17,100.00
Auto Insurance Expense	$ 1,035.00	$ 1,035.00
Interest Expense	$ 3,996.90	$ 4,197.69
Electrical & Gas Service Expense	$ 1,523.20	$ 1,708.00
Liability Insurance Expense	$ 3,768.40	$ 3,693.60
Telecommunications Expense	$ 472.50	$ 462.00
Cell Phone Service Expense	$ 912.00	$ 933.00
Postage Expense	$ 139.50	$ 135.90
Professional Services Expense	$ 2,070.00	$ 2,122.50
Maintenance Expense	$ 1,212.00	$ 1,132.00
Office Supplies Expense	$ 3,050.00	$ 7,342.00
Dry Cleaning Expense	$ 398.75	$ 416.15
Storefront Paper Supplies Expense	$ 778.25	$ 1,869.00
Rental Expense	$ 8,752.00	$ 4,752.00
Waste Services Expense	$ 150.00	$ 150.00
Car Maintenance and Fuel Expense	$ 995.38	$ 1,026.78
Repair Expense	$ 372.50	$ 381.25
Water Expense	$ 378.75	$ 373.75
Soda Machine Repair and CO2 Expense	$ 1,156.00	$ 1,128.00
Interest Expense	$ 3,996.90	$ 4,197.69
Credit Card Expense	$ 878.31	$ 897.89
Cooking Supplies Expense	$ 12,704.00	$ 10,858.00
Banking Fees	$ 445.00	$ 445.00
Selling and Administrative Expenses	$ 288,978.68	$ 298,028.45
Depreciation Expense: Equipment	$ 3,627.00	$ 4,152.00
Depreciation Expense: Plant & Property	$ 3,300.00	$ 3,300.00
Total Depreciation Expense	$ 6,927.00	$ 7,452.00
Total Expenses	$ 295,905.68	$ 305,480.45
Earnings Before Income Taxes	$ 62,493.45	$ 54,963.92
Income Tax Expense	$ 21,247.78	$ 18,683.66
Net Income	$ 41,245.67	$ 36,280.26
Earnings per Share	$ 0.82	$ 0.73

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 3 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.