Equity Common stock Retained earnings Total liabilities and equity Cash flows from operating activities 111,000 23,103 $ 135,018 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 3 Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2022 an $4,100 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2022 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities 77,000 7,860 $ 88,570

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please dont give image based answers... thank you

SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial
data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue
Net sales
Total revenue
Cost of goods sold
Depreciation expense-Office equipment
Depreciation expense-Computer equipment
Wages expense
Insurance expense
Rent expense
Computer supplies expense
Advertising expense
Mileage expense
Repairs expense-Computer
Total expenses
Net income
Assets
Cash
Accounts receivable
Inventory
Computer supplies
Prepaid insurance
Prepaid rent
Total current assets
office equipment
Accumulated depreciation-office equipment
Computer equipment
Accumulated depreciation-Computer equipment
Total assets
Liabilities and Equity
Accounts payable
Wages payable
$ 14,852
370
1,188
2,250
465
BUSINESS SOLUTIONS
Comparative Balance Sheets
Unearned computer service revenue
Total current liabilities
Equity
Connon stock
1,575
1,295
590
220
960
$ 24,807
18,293
43,100
23,757
$ 19,343
March 31, December 31,
2022
2021
$81,947
24,267
654
2,085
1,020
745
110,718
7,900
(740)
19,500
(2,360)
$ 135,018
5.0
915
0
915
111,000
$54,372
5,468
0
520
1,615
745
62,720
7,900
(370)
19,500
(1,180)
$ 88,570
$ 1,200
510
2,000
3,710
77,000
Transcribed Image Text:SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3 Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets office equipment Accumulated depreciation-office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable $ 14,852 370 1,188 2,250 465 BUSINESS SOLUTIONS Comparative Balance Sheets Unearned computer service revenue Total current liabilities Equity Connon stock 1,575 1,295 590 220 960 $ 24,807 18,293 43,100 23,757 $ 19,343 March 31, December 31, 2022 2021 $81,947 24,267 654 2,085 1,020 745 110,718 7,900 (740) 19,500 (2,360) $ 135,018 5.0 915 0 915 111,000 $54,372 5,468 0 520 1,615 745 62,720 7,900 (370) 19,500 (1,180) $ 88,570 $ 1,200 510 2,000 3,710 77,000
Equity
Common stock
Retained earnings
Total liabilities and equity
Cash flows from operating activities
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 20
Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2022 and ha
$4,100 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
111,000
23,103
$ 135,018
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current assets and current liabilities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2022
Cash balance at December 31, 2021
Cash balance at March 31. 2022
77,000
7,860
$ 88,570
$
$
$
0
0
0
Transcribed Image Text:Equity Common stock Retained earnings Total liabilities and equity Cash flows from operating activities Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 20 Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2022 and ha $4,100 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) 111,000 23,103 $ 135,018 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2022 Cash balance at December 31, 2021 Cash balance at March 31. 2022 77,000 7,860 $ 88,570 $ $ $ 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education