Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across year. It expects sales in its new market of: Q1 $20,000 Accounts receivable Inventory Accounts payable Working capital Changes in working capital Sales It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales. a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters? S Q2 $50.000 a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.) Q3 $ Current o s 4,000 $ 2,000 $ Q3 $10,000 2,000 $ S Q1 Q4 $50,000 $ $ $ $ $ Q2 $ $ $ $ $ S S s $ $ Q4

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 13P
icon
Related questions
Question

Finance

Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across the
year. It expects sales in its new market of:
Q1
$20,000
Accounts receivable
Inventory
Accounts payable
Working capital
Changes in working capital
S
$
Q2
$50,000
Sales
It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales.
a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters.
b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters?
a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters.
Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.)
Current
o s
4,000 $
2,000 $
2,000
$
$
Q3
$10,000
Q1
$
$
$
$
$
Q4
$50,000
Q2
Q
$
$
$
$
$
Q3
S
S
S
$
$
Q4
Transcribed Image Text:Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across the year. It expects sales in its new market of: Q1 $20,000 Accounts receivable Inventory Accounts payable Working capital Changes in working capital S $ Q2 $50,000 Sales It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales. a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters? a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.) Current o s 4,000 $ 2,000 $ 2,000 $ $ Q3 $10,000 Q1 $ $ $ $ $ Q4 $50,000 Q2 Q $ $ $ $ $ Q3 S S S $ $ Q4
b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters?
Calculate Emeral City Umbrella's financing needs or excess cash for each quarter: (Round to the nearest dollar.)
Net income
Changes in working capital
Financing needs
Excess cash
$
$
Q1
$
$
$
Q2
$
$
$
$
Q3
$
$
$
Q4
Transcribed Image Text:b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters? Calculate Emeral City Umbrella's financing needs or excess cash for each quarter: (Round to the nearest dollar.) Net income Changes in working capital Financing needs Excess cash $ $ Q1 $ $ $ Q2 $ $ $ $ Q3 $ $ $ Q4
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Trade Credit
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning