Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across year. It expects sales in its new market of: Q1 $20,000 Accounts receivable Inventory Accounts payable Working capital Changes in working capital Sales It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales. a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters? S Q2 $50.000 a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.) Q3 $ Current o s 4,000 $ 2,000 $ Q3 $10,000 2,000 $ S Q1 Q4 $50,000 $ $ $ $ $ Q2 $ $ $ $ $ S S s $ $ Q4
Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across year. It expects sales in its new market of: Q1 $20,000 Accounts receivable Inventory Accounts payable Working capital Changes in working capital Sales It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales. a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters? S Q2 $50.000 a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters. Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.) Q3 $ Current o s 4,000 $ 2,000 $ Q3 $10,000 2,000 $ S Q1 Q4 $50,000 $ $ $ $ $ Q2 $ $ $ $ $ S S s $ $ Q4
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Concept explainers
Question
Finance
Transcribed Image Text:Emerald City Umbrellas sells umbrellas and rain gear in Seattle, so its sales are fairly level across the year. However, it is branching out to other markets where it expects demand to be much more variable across the
year. It expects sales in its new market of:
Q1
$20,000
Accounts receivable
Inventory
Accounts payable
Working capital
Changes in working capital
S
$
Q2
$50,000
Sales
It carries inventory equal to 20% of next quarter's sales, has accounts payable of 10% of next quarter's sales, and accounts receivable of 20% of this quarter's sales.
a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters.
b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters?
a. Assume that it starts with $4,000 in inventory, $2,000 in accounts payable, and no accounts receivable for the new market. Forecast its working capital levels and changes over the four quarters.
Calculate Emerald City Umbrellas' working capital level in the current period and over the next four quarters: (Round to the nearest dollar.)
Current
o s
4,000 $
2,000 $
2,000
$
$
Q3
$10,000
Q1
$
$
$
$
$
Q4
$50,000
Q2
Q
$
$
$
$
$
Q3
S
S
S
$
$
Q4
Transcribed Image Text:b. If Emerald City Umbrellas has net income equal to 20% of sales, what will be its financing needs over the four quarters?
Calculate Emeral City Umbrella's financing needs or excess cash for each quarter: (Round to the nearest dollar.)
Net income
Changes in working capital
Financing needs
Excess cash
$
$
Q1
$
$
$
Q2
$
$
$
$
Q3
$
$
$
Q4
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education