**Ellis Company Bond Issuance Analysis**Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date.**Required:**1. Compute the total bond interest expense over the bonds' life.2. Prepare an effective interest amortization table for the bonds' life.3. Prepare the journal entries to record the first two interest payments.**Computation of the Total Bond Interest Expense Over the Bonds' Life:**- **Total Bond Interest Expense Over Life of Bonds:** - **Amount Repaid:** - 10 payments of $16,250 each, totaling $162,500. - Par value at maturity: $500,000. - **Total Repaid:** - $662,500 - **Less Amount Borrowed:** - $510,666 - **Total Bond Interest Expense:** - $151,834This analysis provides a detailed breakdown of the bond interest expense methodology, establishing groundwork for further financial and accounting procedures. The tables and calculations are essential for proper financial management and planning. **Ellis Company Bond Issuance Analysis**Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date.**Required Tasks:**1. Compute the total bond interest expense over the bonds' life.2. Prepare an effective interest amortization table for the bonds' life.3. Prepare the journal entries to record the first two interest payments.### Effective Interest Amortization Table**Semiannual Period-End**| Date | Cash Interest Paid | Bond Interest Expense | Premium Amortization | Unamortized Premium | Carrying Value ||--------------|--------------------|-----------------------|----------------------|---------------------|----------------|| 01/01/2020 | | | | $10,666 | $510,666 || 06/30/2020 | $16,250 | | | | || 12/31/2020 | 16,250 | | | | || 06/30/2021 | | | | | || 12/31/2021 | | | | | || 06/30/2022 | | | | | || 12/31/2022 | | | | | || 06/30/2023 | | | | | || 12/31/2023 | | | | | || 06/30/2024 | | | | | || 12/31/2024 | | | | | |**Notes:**- Cash Interest Paid is consistent at $16,250 per semiannual period.- The Unamortized Premium begins at $10,666 and decreases over time.- The Carrying Value starts at $510,666 and will adjust with each period's amortization.This table is used to organize and calculate the reductions in the premium and changes in the carrying value of the bonds

Since the interest is paid semi-annually, therefore the total payments, in this case, the number of…

Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date. Required: 1. Compute the total bond interest expense over the bonds' life. 2. Prepare an effective interest amortization table for the bonds' life. 3. Prepare the journal entries to record the first two interest payments.

Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date. Required: 1. Compute the total bond interest expense over the bonds' life. 2. Prepare an effective interest amortization table for the bonds' life. 3. Prepare the journal entries to record the first two interest payments.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

On January 1, 2020, Pine Co. issued 10%, 10-year bonds with a face value of $12,000,000. The bonds were issued for $13,620,000 to yield 8%. Interest is payable annually on December 31. Pine amortizes bond premium using the effective-interest method. The bond premium reported on Pine’s balance sheet dated December 31, 2020, would be
On June 30, 2020, the market interest rate is 7%. Moreau Enterprises issues $500,000 of 8%, 19-year bonds at 110.625. The bonds pay interest on June 30 and December 31. Moreau amortizes bonds by the effective-interest method Requirements 1. Prepare a bond amortization table for the first four semi-annual interest periods. 2. Record issuance of the bonds on June 30, 2020, the payment of interest at December 31, 2020, and the semi-annual interest payment on June 30, 2021. Requirement 1. Prepare a bond amortization table for the first four semi-annual interest periods (Round your answers to the nearest whole dollar.) Moreau Enterprises Amortization Table Semi-Annual Interest Date June 30, 2020 Dec. 31, 2020 June 30, 2021 Dec. 31, 2021 June 30, 2022 A Interest Payment (4% of Maturity Value) B Interest Expense (3.5% of Preceding Bond Carrying Amount) C Premium Amortization (A-B) D E Premium Account Bond Carrying Amount Balance (D-C) ($500,000 + D)
Lennar Inc. issued $100,000 of 10% bonds dated May 1, 2021 for $239,588. The bonds mature in 20 years. The effective interest rate for these bonds was 8%. Interest is paid semiannually on October 31 and April 30. Lennar's fiscal year is the calendar year. Lennar uses the effective interest method of amortization. Required: 1. Prepare the journal entry to record the bond issuance on May 1, 2021. 2. Prepare the necessary journal entry on October 31, 2021 (1st payment). 3. Prepare the adjusting entry for the accrued interest (for 2 months) on December 31, 2021
On January 1, 2023, ABC Company issued $60,000,000 of 20-year, 9.5% bonds when the market rate of interest was 10.25%. Interest is paid semi-annually on June 30 and December 31. Required: Using Excel compute the price at which the bond was issued. Using Excel and the effective interest method of bond amortization prepare an amortization table for the entire life of the bond issue. You are expected to do all calculations in Excel (What are the excel Formulas) Prepare ALL journal entries for the following dates: January 1, 2023, June 30, 2023, December 31, 2023, and December 31, 2042
On January 1, 2023, Kristopher Co. issued ten-year bonds with a face value of $7,000,000 and a stated interest rate of 5%, payable semiannually on June 30 and December 31. The bonds were sold to yield 4%. Required: a. Calculate the issue price of the bonds. b. Prepare journal entries for the issuance on January 1, 2023 and the June 30, 2023 interest payment date, assuming the company uses the effective interest method for amortizing any premium or discount. calculate in excel format calculate the issue price of bonds
(b) Prepare an effective-interest amortization table for the first eight interest payments for these bonds. (c) The Bonds were redeemed on January 1, 2026 (after the interest had been paid and recorded) at 102. Prepare the journal entry for the redemption of the bonds.
On March 1, 2020, Quinto Mining Inc. issued a $690,000, 8%, three-year bond. Interest is payable semiannually beginning September 1, 2020. 1. Calculate the bond issue price assuming a market interest rate of 7% on the date of issue 2. Using the effective interest method, prepare an amortization schedule. (Image attached) This question has a follow up, posted separately. Thanks!
Riverbed Company issued $2,690,000, 9%, 20-year bonds on January 1, 2020, at 105. Interest is payable annually on January 1. Riverbed uses straight-line amortization for bond premium or discount. Prepare the journal entries to record the following events. (Credit account titles are automatically indented when the amount is entered. Do not indent manually.) (a) The issuance of the bonds. (b) The accrual of interest and the premium amortization on December 31, 2020. (c) The payment of interest on January 1, 2021. (d) The redemption of the bonds at maturity, assuming interest for the last interest period has been paid and recorded. Date Account Titles and Explanation Debit Credit > >
On January 1, 2022, Johnson Company issues $100,000 face amount bonds. Thesebonds pay 7% APR interest. Interest is paid semiannually on June 30th andDecember 31st. The bonds mature in 10 years.On January 1, 2022, the market rate for similar bonds was 8% and thereforethe bonds were sold with a $6,795 discount.Johnson Company uses the effective interest method to calculate interest expense. REQUIRED: Prepare the following entries for Johnson Company.1-1 Prepare the January 1, 2022 journal entry record the bond issue.1-2 Prepare the June 30, 2022 journal entry to record the interest payment.1-3 Prepare the June 30, 2023 journal entry to record the interest payment.
A company issues 8%, two-year bonds on December 31, 2018, with a par value of $10,000 and semiannual interest payments. On the issue date, the annual market rate for these bonds is 10%, which implies a selling price of 96.0% or $9,600. (a) Prepare an amortization table for these bonds; use the straight-line method to amortize the discount. Then prepare journal entries to record; (b) The issuance of bonds on December 31, 2018; (c) The first interest payments on each June 30 and December 31; and (d) The maturity of the bond on December 31, 2020.
Aggies Inc. issued bonds with a $450,000 face value, 8% interest rate, and a 4-year term on July 1, 2018, and received $510,000. Interest is payable semi-annually. The premium is amortized using the straight-line method. A. July 1, 2018: entry to record issuing the bonds B. Dec. 31, 2018: entry to record payment of interest to bondholders C. Dec. 31, 2018: entry to record amortization of premium Prepare journal entries for the above transactions. If an amount box does not require an entry, leave it blank. A. fill in the blank 2 fill in the blank 3 fill in the blank 5 fill in the blank 6 fill in the blank 8 fill in the blank 9 B. fill in the blank 11 fill in the blank 12 fill in the blank 14 fill in the blank 15 C.
On June 30, 2020, Wayne's Company issued $4,000,000 face value of 13%, 20-year bonds at $4,300,920, a yield of 12%.Wayne uses the effective-interest method to amortize bond premium or discount. The bonds pay semiannual interest on June 30 and December 31. #1. Set up a schedule of interest expense and premium/discount amortization under the effective-interest method. (Hint: The eff ective-interest rate must be computed.) (Please use excel & show all formulas)