Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date. Required: 1. Compute the total bond interest expense over the bonds' life. 2. Prepare an effective interest amortization table for the bonds' life. 3. Prepare the journal entries to record the first two interest payments.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
**Ellis Company Bond Issuance Analysis**

Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date.

**Required:**

1. Compute the total bond interest expense over the bonds' life.
2. Prepare an effective interest amortization table for the bonds' life.
3. Prepare the journal entries to record the first two interest payments.

**Computation of the Total Bond Interest Expense Over the Bonds' Life:**

- **Total Bond Interest Expense Over Life of Bonds:**

  - **Amount Repaid:**
    - 10 payments of $16,250 each, totaling $162,500.
    - Par value at maturity: $500,000.

  - **Total Repaid:**
    - $662,500

  - **Less Amount Borrowed:**
    - $510,666

  - **Total Bond Interest Expense:**
    - $151,834

This analysis provides a detailed breakdown of the bond interest expense methodology, establishing groundwork for further financial and accounting procedures. The tables and calculations are essential for proper financial management and planning.
Transcribed Image Text:**Ellis Company Bond Issuance Analysis** Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date. **Required:** 1. Compute the total bond interest expense over the bonds' life. 2. Prepare an effective interest amortization table for the bonds' life. 3. Prepare the journal entries to record the first two interest payments. **Computation of the Total Bond Interest Expense Over the Bonds' Life:** - **Total Bond Interest Expense Over Life of Bonds:** - **Amount Repaid:** - 10 payments of $16,250 each, totaling $162,500. - Par value at maturity: $500,000. - **Total Repaid:** - $662,500 - **Less Amount Borrowed:** - $510,666 - **Total Bond Interest Expense:** - $151,834 This analysis provides a detailed breakdown of the bond interest expense methodology, establishing groundwork for further financial and accounting procedures. The tables and calculations are essential for proper financial management and planning.
**Ellis Company Bond Issuance Analysis**

Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date.

**Required Tasks:**
1. Compute the total bond interest expense over the bonds' life.
2. Prepare an effective interest amortization table for the bonds' life.
3. Prepare the journal entries to record the first two interest payments.

### Effective Interest Amortization Table

**Semiannual Period-End**

| Date         | Cash Interest Paid | Bond Interest Expense | Premium Amortization | Unamortized Premium | Carrying Value |
|--------------|--------------------|-----------------------|----------------------|---------------------|----------------|
| 01/01/2020   |                    |                       |                      | $10,666             | $510,666        |
| 06/30/2020   | $16,250            |                       |                      |                     |                |
| 12/31/2020   | 16,250             |                       |                      |                     |                |
| 06/30/2021   |                    |                       |                      |                     |                |
| 12/31/2021   |                    |                       |                      |                     |                |
| 06/30/2022   |                    |                       |                      |                     |                |
| 12/31/2022   |                    |                       |                      |                     |                |
| 06/30/2023   |                    |                       |                      |                     |                |
| 12/31/2023   |                    |                       |                      |                     |                |
| 06/30/2024   |                    |                       |                      |                     |                |
| 12/31/2024   |                    |                       |                      |                     |                |

**Notes:**
- Cash Interest Paid is consistent at $16,250 per semiannual period.
- The Unamortized Premium begins at $10,666 and decreases over time.
- The Carrying Value starts at $510,666 and will adjust with each period's amortization.

This table is used to organize and calculate the reductions in the premium and changes in the carrying value of the bonds
Transcribed Image Text:**Ellis Company Bond Issuance Analysis** Ellis Company issues 6.5%, five-year bonds dated January 1, 2020, with a $500,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $510,666. The annual market rate is 6% on the issue date. **Required Tasks:** 1. Compute the total bond interest expense over the bonds' life. 2. Prepare an effective interest amortization table for the bonds' life. 3. Prepare the journal entries to record the first two interest payments. ### Effective Interest Amortization Table **Semiannual Period-End** | Date | Cash Interest Paid | Bond Interest Expense | Premium Amortization | Unamortized Premium | Carrying Value | |--------------|--------------------|-----------------------|----------------------|---------------------|----------------| | 01/01/2020 | | | | $10,666 | $510,666 | | 06/30/2020 | $16,250 | | | | | | 12/31/2020 | 16,250 | | | | | | 06/30/2021 | | | | | | | 12/31/2021 | | | | | | | 06/30/2022 | | | | | | | 12/31/2022 | | | | | | | 06/30/2023 | | | | | | | 12/31/2023 | | | | | | | 06/30/2024 | | | | | | | 12/31/2024 | | | | | | **Notes:** - Cash Interest Paid is consistent at $16,250 per semiannual period. - The Unamortized Premium begins at $10,666 and decreases over time. - The Carrying Value starts at $510,666 and will adjust with each period's amortization. This table is used to organize and calculate the reductions in the premium and changes in the carrying value of the bonds
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 7 images

Blurred answer
Knowledge Booster
Bond Amortization
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education