Required:1a. Compute the cash payback period for each project.Cash Payback PeriodPlant Expansion2 years vRetail Store Expansion2 years v1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearestdollar.Plant ExpansionRetail Store ExpansionTotal present value of net cash flow375,868 X368,674 x311,000 v311,000 vLess amount to be investedNet present value64,868 x57,674 x2. Because of the timing of the receipt of the net cash flows, the plant expansion v offers a highernet present value vFeedbackV Check My Workla. For each project, start with year 1 and accumulate the net cash flows until the amount to be invested isreached.1b. For each project, multiply the present value factor for each year (Refer to Exhibit 2 in the text) by thatyear's net cash flow. Subtract the amount to be invested from the total present value of the net cash flow.Which project offers the more favorable net present value?2. Consider when cash flows are received and the time value of money. Cash Payback Period, Net Present Value Method, and AnalysisElite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are asfollows:YearPlant ExpansionRetail Store Expansion1$171,000$143,0002140,000168,0003121,000115,0004109,00081,000534,00068,000Total$575,000$575,000Each project requires an investment of $311,000. A rate of 12% has been selected for the net present value analysis.Present Value of $1 at Compound InterestYear6%10%12%15%20%10.9430.9090.8930.8700.8330.8900.8260.7970.7560.6940.8400.7510.7120.6580.5790.7920.6830.6360.5720.4820.7470.6210.5670.4970.40260.7050.5640.5070.4320.33570.6650.5130.4520.3760.2798.0.6270.4670.4040.3270.2330.5920.4240.3610.2840.194100.5580.3860.3220.2470.162Required:la. Compute the cash payback period for each project.2.3.

Solution 1b: Period PV Factor Plant expansion Retail Store expansion Amount…

Elite Apparel Inc. is considering two investment projects. The estimated net cas follows: Year Plant Expansion Retail Store Expansion $171,000 $143,000 2 140,000 168,000 121,000 115,000 4 109,000 81,000 5 34,000 68,000 Total $575,000 $575,000 Each project requires an investment of $311,000. A rate of 12% has been sele 1,

Elite Apparel Inc. is considering two investment projects. The estimated net cas follows: Year Plant Expansion Retail Store Expansion $171,000 $143,000 2 140,000 168,000 121,000 115,000 4 109,000 81,000 5 34,000 68,000 Total $575,000 $575,000 Each project requires an investment of $311,000. A rate of 12% has been sele 1,

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

A company is considering two mutually exclusive expansion plans. Plan A requires a $41 million initial outlay on a large-scale integrated plant that would provide expected cash flows of $6.55 million per year for 20 years. Plan B requires a $11 million initial outlay to build a somewhat less efficient, more labor-intensive plant with expected cash flows of $2.47 million per year for 20 years. The firm's WACC is 11%. a. Calculate each project's NPV. Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Do not round intermediate calculations. Round your answers to two decimal places. Plan A: Plan B: $ million million Calculate each project's IRR. Round your answers to one decimal place. Plan A: Plan B: % % b. By graphing the NPV profiles for Plan A and Plan B, determine the crossover rate. Approximate your answer to the nearest whole number. % c. Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to one…
Project Z has an initial investment of $67,945.00. The project is expected to have cash inflows of $23,849.00 at the end of each year for the next 13.0 years. The corporation has a WACC of 9.96%. Calculate the NPV for project Z.
The Square Box is considering two independent projects, both of which have an initial cost of $18,000. The cash inflows of Project A are $3,000, $7,000, and $10,000 over the next three years, respectively. The cash inflows for Project B are $3,000, $7,000, and $15,000 over the next three years, respectively. The required return is 12 percent and the required discounted payback period is 3 years. Based on discounted payback, which project(s), if either, should be accepted? Group of answer choices Project A should be rejected and Project B should be accepted. Both projects should be accepted. Project A should be accepted and Project B should be rejected. Both projects should be rejected. You should be indifferent to accepting either or both projects.
Haukea Clothing Inc. is evaluating two capital investment proposals for a retail outlet, each requiring an investment of $200,000 and each with an eight-year life and expected total net cash flows of $320,000. Location 1 is expected to provide equal annual net cash flows of $40,000, and Location 2 is expected to have the following unequal annual net cash flows: Year Amount Year AmountYear 1 $78,000 Year 5 $42,000Year 2 58,000 Year 6 34,000Year 3 38,000 Year 7 24,000Year 4 26,000 Year 8 20,000Determine the cash payback period for both location proposals. Location YearLocation 1 yearsLocation 2 years
Strange Manufacturing Co. is purchasing a production facility at a cost of $21 million. The firm expects the project to generate annual cash flows of $7 million annually over the next five years. Its cost of capital is 10%. What is the net present value of this project? O $5,535,507 O $6,535,507 O $6,213,909 O $890,197
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows Capital investment Annual net income: (a) Year 1 2 3 4 5 Total ow Transcribed Text Project Bono $160,000 Project Bono 14,000 Project Edge 14,000 Project Clayton 14.000 ow Transcribed Text 14,000 Your answer is incorrect. 14,000 $70,000 Project Edge Project Clayton $175,000 $200,000 18,000 17,000 16,000 12,000 9,000 Depreciation is computed by the straight-line method with no salvage value. The company's cost of capital is 15% (Assume that cash $72,000 O Depreciation is computed by the straight-line method with no salvage value. The company's cost of capital is 15%. (Assume that cash flows occur evenly throughout the year.) Click here to view PV table. years Compute the cash payback period for each project. (Round answers to 2 decimal places, eg years C years 27,000 23,000 9 21.000 13,000 C 12,000 $96,000 1.50.) (b) The parts…
LENLEN Company is considering on investing in new automated machinery. The machinery will be used for five years in the project. (Prevailing cost of capital at 10% per annum) The new investment needs a P1,700,000 cash outflow. The estimated cash inflow of income from the investment of machinery for the next five (5) years would be: CASH INFLOWS YEAR 1 P 950,000 750,000 650,000 350,000 150,000 REQUIRED: By applying the following evaluation techniques if the investment economically acceptable. Show your complete solution and Answer it if acceptable or not acceptable from 1 to 4 below: 3. Net Present Value 4. Profitability Index
Jacob Inc. is considering a capital expansion project. The initial investment of undertaking this project is $188,500. This expansion project will last for five years. The net operating cash flows from the expansion project at the end of year 1, 2, 3, 4 and 5 are estimated to be $28,500, $38,780, $58,960, $77,680 and $95,380 respectively. Jacob has a weighted average cost of capital of 18%. Based on Jacob’s weighted average cost of capital, what is the profitability index (PI)of undertaking this project? That is, what is the profitability index if the weighted average cost of capital is used as the discount rate? Shall Jacob undertake the investment project?
Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.33 million. The fixed asset falls into the 3- year MACRS class (MACRS schedule). The project is estimated to generate $1,735,000 in annual sales, with costs of $640,000. The project requires an initial investment in net working capital of $300,000, and the fixed asset will have a market value of $255,000 at the end of the project. a. If the tax rate is 25 percent, what is the project's Year O net cash flow? Year 1? Year 2? Year 3? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to two decimal places, e.g., 1,234,567.89.) b. If the required return is 9 percent, what is the project's NPV? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to two decimal places, e.g., 1,234,567.89.) a. Year 0…
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $176,000 $192,500 $212,000 Annual net income: Year 1 15,400 19,800 29,700 15,400 18,700 25,300 15,400 17,600 23,100 4 15,400 13,200 14,300 15,400 9,900 13,200 Total $77,000 $79,200 $105,600 Depreciation is computed by the straight-line method with no salvage value. The company's cost of capital is 15%. (Assume that cash flows occur evenly throughout the year.) Click here to view PV table. (a) Compute the cash payback period for each project. (Round answers to 2 decimal places, e.g. 10.50.) years Project Bono years Project Edge years Project Clayton
Jamaica Corp. is adding a new assembly line at a cost of $6 million. The firm expects the project to generate cash flows of $1 million, $1 million, $3 million, and $4 million over the next four years. Its cost of capital is 16 percent. What is the MIRR on this project, and should the company add the new assembly line? 18.25 percent, no O 18.25 percent, yes O 21 percent, no O 21 percent, yes none of these G13
Kirklin Clinic is evaluating a project that costs $60,000 and has expected net cash inflows of $7,500 per year for eight years. The first inflow occurs one year after the cost outflow, and the project has a cost of capital of 12%. What is the project's MIRR? (hint: remember to put the answer as a percentage). 13.9% 5.5% O 3.2% 22.1% W