ect Wo provide net opera

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
What is the project's net present value? (Round your final answer to the nearest whole dollar amount.)
Net present value
What is the project's internal rate of return? (Round your answer to the nearest whole percentage, i.e. 0.123 should be
considered as 12%.)
nternal rate of return
%
What is the project's simple rate of return? (Round your answer to 1 decimal place.)
Simple rate of return
%
Would the company want Casey to pursue this investment opportunity?
OYes
ONO
Would Casey be inclined to pursue this investment opportunity?
Yes
No
Transcribed Image Text:What is the project's net present value? (Round your final answer to the nearest whole dollar amount.) Net present value What is the project's internal rate of return? (Round your answer to the nearest whole percentage, i.e. 0.123 should be considered as 12%.) nternal rate of return % What is the project's simple rate of return? (Round your answer to 1 decimal place.) Simple rate of return % Would the company want Casey to pursue this investment opportunity? OYes ONO Would Casey be inclined to pursue this investment opportunity? Yes No
Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on
investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would
require a $4,450,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is
20%. The project would provide net operating income each year for five years as follows:
$ 4,300,000
1,960,000
2,340,000
Sales
Variable expenses
Contribution margin
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs
Depreciation
Total fixed expenses
$ 790,000
890,000
1,680,000
660,000
Net operating income
Transcribed Image Text:Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would require a $4,450,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 20%. The project would provide net operating income each year for five years as follows: $ 4,300,000 1,960,000 2,340,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses $ 790,000 890,000 1,680,000 660,000 Net operating income
Expert Solution
Step 1

1. Calculation of Net Present Value

Before calculating Net Present Value, we should have accurate cash inflows. Net operating income is given $680000 which is determined after deducting the depreciation expense which is a non cash expense, therefore, depreciation expense should be added back to the net operating income.

Net Operating Income - $660000

Add: Depreciation - $890000

Revised Net Operating Income = $1550000

Year Cash flows Present value factor @ 20% Present Value($)
0 -4450000 1 -4450000
1 1550000 0.83 1286500
2 1550000 0.69 1069500
3 1550000 0.58 899000
4 1550000 0.48 744000
5 1550000 0.4 620000
NPV     169000
steps

Step by step

Solved in 3 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education