ect Wo provide net opera
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Expert Solution
Step 1
1. Calculation of Net Present Value
Before calculating Net Present Value, we should have accurate cash inflows. Net operating income is given $680000 which is determined after deducting the depreciation expense which is a non cash expense, therefore, depreciation expense should be added back to the net operating income.
Net Operating Income - $660000
Add: Depreciation - $890000
Revised Net Operating Income = $1550000
Year | Cash flows | Present value factor @ 20% | Present Value($) |
0 | -4450000 | 1 | -4450000 |
1 | 1550000 | 0.83 | 1286500 |
2 | 1550000 | 0.69 | 1069500 |
3 | 1550000 | 0.58 | 899000 |
4 | 1550000 | 0.48 | 744000 |
5 | 1550000 | 0.4 | 620000 |
NPV | 169000 |
Step by step
Solved in 3 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education