Duke Company’s records show the following account balances at December 31, 2021: Sales revenue $ 18,600,000 Cost of goods sold 10,800,000 General and administrative expense 1,180,000 Selling expense 680,000 Interest expense 880,000 Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount. $480,000 in restructuring costs were incurred in connection with plant closings. Inventory costing $580,000 was written off as obsolete. Material losses of this type are considered to be unusual. It was discovered that depreciation expense for 2020 was understated by $68,000 due to a mathematical error. The company experienced a negative foreign currency translation adjustment of $380,000 and had an unrealized gain on debt securities of $360,000. Required: Prepare a single, continuous multiple-step statement of comprehensive income for 2021. The company’s effective tax rate on all items affecting comprehensive income is 25%. Each component of other comprehensive income should be displayed net of tax. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.) DUKE COMPANY Statement of Comprehensive Income For the Year Ended December 31, 2021 not attempted not attempted not attempted not attempted Gross profit 0 Operating expenses: not attempted not attempted not attempted not attempted not attempted not attempted not attempted not attempted not attempted not attempted not attempted not attempted Total operating expenses 0 Operating income 0 Other income (expense): not attempted not attempted not attempted not attempted not attempted not attempted Income before income taxes 0 not attempted not attempted Net income 0 Other comprehensive income, net of tax: not attempted not attempted not attempted not attempted Total other comprehensive income (loss) 0 Comprehensive income $0
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Duke Company’s records show the following account balances at December 31, 2021:
| Sales revenue | $ | 18,600,000 |
| Cost of goods sold | 10,800,000 | |
| General and administrative expense | 1,180,000 | |
| Selling expense | 680,000 | |
| Interest expense | 880,000 | |
Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount.
- $480,000 in restructuring costs were incurred in connection with plant closings.
- Inventory costing $580,000 was written off as obsolete. Material losses of this type are considered to be unusual.
- It was discovered that
depreciation expense for 2020 was understated by $68,000 due to a mathematical error. - The company experienced a negative foreign currency translation adjustment of $380,000 and had an unrealized gain on debt securities of $360,000.
Required:
Prepare a single, continuous multiple-step statement of comprehensive income for 2021. The company’s effective tax rate on all items affecting comprehensive income is 25%. Each component of other comprehensive income should be displayed net of tax. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.)
| DUKE COMPANY | ||
| Statement of Comprehensive Income | ||
| For the Year Ended December 31, 2021 | ||
| not attempted | not attempted | |
| not attempted | not attempted | |
| Gross profit | 0 | |
| Operating expenses: | ||
| not attempted | not attempted | |
| not attempted | not attempted | |
| not attempted | not attempted | |
| not attempted | not attempted | |
| not attempted | not attempted | |
| not attempted | not attempted | |
| Total operating expenses | 0 | |
| Operating income | 0 | |
| Other income (expense): | ||
| not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted |
| Income before income taxes | 0 | |
| not attempted | not attempted | |
| Net income | 0 | |
| Other comprehensive income, net of tax: | ||
| not attempted | not attempted | |
| not attempted | not attempted | |
| Total other comprehensive income (loss) | 0 | |
| Comprehensive income | $0 |
Solution:-
Preparation of a single, continuous multiple-step statement of comprehensive income for 2021 as follows:-
Notes:-
Income tax rate is 25%
Foreign currency Translation Adjustment Loss $380,000 x (1-Tax) = -$285,000
Unrealized gain on debt securities of $360,000 x (1-Tax) = $270,000
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
