Döveç Group of Companies is one of the largest Property Developing companies in Cyprus, with more than 30 years of extensive experience in the construction and Real Estate sector. Döveç Group of Companies wants to run with the replacement project. Here is the information about the project: - The cost of equipment is $400,000. It also requires to be shipped & installed for $10,000. - The new equipment replaces the old equipment, an additional investment of $20,000 in net working capital will be required, and the tax rate is 33 percent, and the required rate of return is 15 percent. - The project life is 6 years, but the fixed capital has a 3-year class life. Simplified straight line depreciation. -Current operating expenses are $640,000 per year and new operating expenses will be $400,000 per year. - The book value of old equipment is zero and there are no proceeds from sale of an old equipment in the year 0. - Sunk costs $250,000. - Salvage value at the terminal year is $190,000. Required: a) Evaluate a project for feasibility, and give some comments to top management, whether the company should proceed with certain project or not? Use all the investment criteria (NPV, PI, IRR, and Payback Rule).

Döveç Group of Companies is one of the largest Property Developing companies in Cyprus, with more than 30 years of extensive experience in the construction and Real Estate sector. Döveç Group of Companies wants to run with the replacement project. Here is the information about the project: - The cost of equipment is $400,000. It also requires to be shipped & installed for $10,000. - The new equipment replaces the old equipment, an additional investment of $20,000 in net working capital will be required, and the tax rate is 33 percent, and the required rate of return is 15 percent. - The project life is 6 years, but the fixed capital has a 3-year class life. Simplified straight line depreciation. -Current operating expenses are $640,000 per year and new operating expenses will be $400,000 per year. - The book value of old equipment is zero and there are no proceeds from sale of an old equipment in the year 0. - Sunk costs $250,000. - Salvage value at the terminal year is $190,000. Required: a) Evaluate a project for feasibility, and give some comments to top management, whether the company should proceed with certain project or not? Use all the investment criteria (NPV, PI, IRR, and Payback Rule).

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter9: Capital Budgeting And Cash Flow Analysis

Section: Chapter Questions

Problem 10P

See similar textbooks

Similar questions

The ABC Ltd is analysing the costs and benefits of setting up an extra fast-food outlet in Adelaide. The predicted costs and income flows are provided below: $2 million site acquisition and development costs. The capital depreciation expense is $50,000 per year. Investment in plant and equipment of $600,000. The plant and equipment have an estimated useful life of 5 years and the residual value would be zero. The plant and equipment will be depreciated on a straight-line basis for tax purposes. The forecasted sales in year 1 is $600,000 and $800,000 per year thereafter. Labour and material costs are equivalent to 50 per cent of incremental sales. The policy (objective) is to sell the outlet at the end of year 3. The estimated selling price is $3.5 million. Sales in a similar outlet of ABC Ltd will decline by $80,000 per year due to loss of customers and experienced staff to the new venture. Other operating costs are about $150,000 per year (fixed) The net working capital requirement at…
&J Industries is considering a new project. Prior to making this decision, the company hired a consultant, at a cost of $24,160, to determine the viability of this new project. The project will require $286,600 for the purchase of the new machine. There will be $11,000 in delivery charges and $1,550 will be spent on a technician to calibrate the machine. The plan is to set up the new machine on land that the company currently owns. The land was purchased many years ago for $10,000 and currently has a market value of $30,000. The new project will require an additional $1,300 in inventory, $970 in accounts receivables and accounts payable is expected to increase by $1,000. The new machine belongs in a 30% CCA class. Because the industry is changing rapidly, the equipment will be obsolete in 5 years with no salvage value. The net working capital will return to its original levels at the end of the project. The project is expected to generate additional revenues of $40,200 and expenses…
The Salalah Coffee Company is evaluating the within-plant distribution system for its new roasting, grinding, and packing plant. The finance manager could estimate the Earning before Depreciation and Tax and the project managers were given the task of first finding the Cash flow after Tax (CFAT) and then understand if the project could be accepted or rejected. The equipment will need an initial investment of OMR 41400. The useful life of the equipment is 6 years. After 6 years it will have no salvage value. The cost of capital is 8% Earning before Depreciation and Tax are as follows : - Earnings Before Depreciation and Tax (OMR) Year 5 Year 1 Year 2 Year 3 Year 4 Year 6 14000 14000 16200 18400 20600 26800 Depreciation is calculated on a straight line method and the tax rate is 25%. Evaluate the Project on the basis of NPV and choose the option below? O NPV is negative and the project can be rejected O NPV is 34450 and the project can be accepted O NPV is 27269 and the project can be…
Champion Chemical Corporation is planning toexpand one of its propylene manufacturing facilities.At n = 0, a piece of property costing $1.5 millionmust be purchased to build a plant. The building,which needs to be expanded during the first year,costs $3 million. At the end of the first year, the company needs to spend about $4 million on equipmentand other start-up costs. Once the building becomesoperational, it will generate revenue in the amountof $3.5 million during the first operating year. Thiswill increase at the annual rate of 5% over the previous year’s revenue for the next nine years. After 10years, the sales revenue will stay constant for anotherthree years before the operation is phased out. (It willhave a project life of 13 years after construction.)The expected salvage value of the land at the endof the project’s life would be about $2 million, thebuilding about $1.4 million, and the equipment about$500,000. The annual operating and maintenancecosts are estimated to be…
An engineer is working on the layout of a new research and experimentation facility. Two plant operators will be required. If, however, an additional $150,000 of instrumentation and remote controls were added, the plant could be run by a single operator. The total before-tax cost of each plant operator is projected to be $52,500 per year. The instrumentation and controls will be depreciated using the MACRS 5-year depreciation schedule.(a) Find the rate of return on the project, and the after tax payback period.(b) Based on a MARR of 15%, is this a desirable investment?
Adidas is evaluating a proposal for a new product. If they launch the product, they will use an existing facility in the production process, which they previously acquired for $4 million. They currently lease it to a third party, and they expect to continue to do so if they don't use it for the new product. They rent it out for $102,000 and they expect that to remain flat for the foreseeable future. The project requires immediate investment in CAPX of $1.3 million, which will be depreciated on a straight-line basis over the next 10 years for tax purposes. The project will end after eight years, at which time they expect to salvage some of the initital CAPX and sell it for $469,000. The project requires immediate working capital investments equal to 10% of predicted first-year sales. After that, working capital will remain at 10% of the following year's expected sales. They expect sales to be $4.6 million in the first year and to stay constant for eight years. Total…
1. Jamuna Group is evaluating the proposal of a new RMG factory called Jamuna Fabrics. Jamuna Group is renting a premise of 50,000 Square feet in Savar and Jamuna Fabrics is planning to use 10,000 Square feet from this facility. The rest of the premise is currently being used by another RMG factory of Jamuna Group called Jamuna Exclusive Fabrics. The Jamuna Exclusive Fabrics has already started its production. For Jamuna Fabrics, the total capital cost is USD 40,000 and is depreciated using the straight-line method over five years to a zero-salvage value. The monthly salary expense will be USD 2500, whereas annual utility and other expense will be USD 2,000. The annual total rent of 50,000 Square feet premise is USD 25,000. Jamuna Fabrics will need to annually pay USD 6000 as staff’s festival bonus. The cash flow from asset for Jamuna Fabrics is USD 28000 in the first year, followed by USD 12000 in the second year. Assume, initially Jamuna Fabrics will require USD 2,000 in working…
XYZ Inc., the Calapan-based computer manufacturer, has developed a new all-in-one device: phone, music-player, camera, GPS, and computer. The device is called the iPip. The following data have been collected regarding the iPip project. The company has identified a prime piece of real estate and must purchase it immediately for $100,000. In addition, R&D expenditures of $175,000 must be made immediately. During the first year the manufacturing plant will be constructed. The plant will be ready for operation at the end of Year 1. The construction costs are $500,000 and will be paid upon completion. At the end of the Year 1, an inventory of raw materials will be purchased costing $50,000. Production and sales will occur during years 2 and 3. (Assume that all revenues and operating expenses are received (paid) at the end of each year.) Annual revenues are expected to be $850,000. Fixed operating expenses are $100,000 per year and variable operating expenses are 25% of sales. The…
XYZ Inc., the Calapan-based computer manufacturer, has developed a new all-in-one device: phone, music-player, camera, GPS, and computer. The device is called the iPip. The following data have been collected regarding the iPip project. The company has identified a prime piece of real estate and must purchase it immediately for $100,000. In addition, R&D expenditures of $175,000 must be made immediately. During the first year the manufacturing plant will be constructed. The plant will be ready for operation at the end of Year 1. The construction costs are $500,000 and will be paid upon completion. At the end of the Year 1, an inventory of raw materials will be purchased costing $50,000. Production and sales will occur during years 2 and 3. (Assume that all revenues and operating expenses are received (paid) at the end of each year.) Annual revenues are expected to be $850,000. Fixed operating expenses are $100,000 per year and variable operating expenses are 25% of sales. The…
XYZ Inc., the Calapan-based computer manufacturer, has developed a new all-in-one device: phone, music-player, camera, GPS, and computer. The device is called the iPip. The following data have been collected regarding the iPip project. The company has identified a prime piece of real estate and must purchase it immediately for $100,000. In addition, R&D expenditures of $175,000 must be made immediately. During the first year the manufacturing plant will be constructed. The plant will be ready for operation at the end of Year 1. The construction costs are $500,000 and will be paid upon completion. At the end of the Year 1, an inventory of raw materials will be purchased costing $50,000. Production and sales will occur during years 2 and 3. (Assume that all revenues and operating expenses are received (paid) at the end of each year.) Annual revenues are expected to be $850,000. Fixed operating expenses are $100,000 per year and variable operating expenses are 25% of sales. The…
Richard XYZ Company., is looking at setting up a new manufacturing plant in South Park. The company bought some land six years ago for $5.3 million in anticipation of using it as a warehouse and distribution site, but the company has since decided to rent facilities elsewhere. The land would net $7.7 million aftertax if it were sold today. The company now wants to build its new manufacturing plant on this land; the plant will cost $29.3 million to build, and the site requires $1.41 million worth of grading before it is suitable for construction. What is the proper cash flow amount to use as the initial investment in fixed assets when evaluating this project?Thank you for your help very appreciated.
Two years ago, Amys Inc. purchased land at a price of $3,000,000 plus $460,000 in real estate costs. Today, this new land has a market value of $4,000,000. The firm is now considering building a factory on that land. The construction cost of the factory is estimated at $295,000. In addition, $70,000 worth of leveling the surface of the land will be required to prepare the construction site. What is the initial cash flow of this project? Explain your answer in detail.