Dorah, the sole stockholder of Marshall Inc., runs a home-cleaning service in the suburb of a large city. Her balance sheet as at March 31, 2019 is as follows: Assets Cash Marshall Inc. Balance Sheet As at March 31, 2019 Accounts Receivable Equipment Accumulated Depreciation Total Assets Liabilities Accounts Payable Notes Payable Total Liabilities $4,900 $16,900 $9,800 $-2,000 $29,600 $4,300 $12,300 $16,600 Stockholder's Equity $13,000 Total Liabilities & Stockholder's Equity $29,600 In the upcoming year, Dorah expects the following events to occur: • Total revenues of $26,000 and total expenses of $13,210 • 100% of accounts receivable from the prior year will be collected in the following year • Credit sales will represent 43% of revenues for the year • 100% of accounts payable owing from 2019 will be paid off in 2020 • By the end of March, 2020, Marshall will owe its suppliers $3,600 • No principal payments will be made on the bank loan during 2019 • Purchase of new equipment for $2,800. The entire purchase will be financed through a bank loan • Expect to have a cash balance of $23,300 at the end of fiscal 2020 • Depreciate assets by $590 during 2020

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Do not give answer in image 

Do not enter dollar signs or commas in the input boxes.
Use the negative sign for negative values.
Prepare Marshall Inc.'s budgeted balance sheet as at March 31, 2020.
Assets
Cash
Accounts Receivable
Marshall Inc.
Budgeted Balance Sheet
As at March 31, 2020
Equipment
Accumulated Depreciation
Total Assets
Liabilities
Accounts Payable
Notes Payable
Total Liabilities
$
FA
$
FA
$
FA
$
$
to
$
Stockholder's Equity
$
Total Liabilities & Stockholder's Equity $
FA
X
X
X
X
X
X
X
× ×
X
Transcribed Image Text:Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Prepare Marshall Inc.'s budgeted balance sheet as at March 31, 2020. Assets Cash Accounts Receivable Marshall Inc. Budgeted Balance Sheet As at March 31, 2020 Equipment Accumulated Depreciation Total Assets Liabilities Accounts Payable Notes Payable Total Liabilities $ FA $ FA $ FA $ $ to $ Stockholder's Equity $ Total Liabilities & Stockholder's Equity $ FA X X X X X X X × × X
Dorah, the sole stockholder of Marshall Inc., runs a home-cleaning service in the suburb of a large city. Her balance sheet as at March
31, 2019 is as follows:
Assets
Cash
Marshall Inc.
Balance Sheet
As at March 31, 2019
Accounts Receivable
Equipment
Accumulated Depreciation
Total Assets
Liabilities
Accounts Payable
Notes Payable
Total Liabilities
$4,900
$16,900
$9,800
$-2,000
$29,600
$4,300
$12,300
$16,600
Stockholder's Equity
$13,000
Total Liabilities & Stockholder's Equity $29,600
In the upcoming year, Dorah expects the following events to occur:
• Total revenues of $26,000 and total expenses of $13,210
• 100% of accounts receivable from the prior year will be collected in the following year
• Credit sales will represent 43% of revenues for the year
● 100% of accounts payable owing from 2019 will be paid off in 2020
• By the end of March, 2020, Marshall will owe its suppliers $3,600
• No principal payments will be made on the bank loan during 2019
• Purchase of new equipment for $2,800. The entire purchase will be financed through a bank loan
• Expect to have a cash balance of $23,300 at the end of fiscal 2020
• Depreciate assets by $590 during 2020
Transcribed Image Text:Dorah, the sole stockholder of Marshall Inc., runs a home-cleaning service in the suburb of a large city. Her balance sheet as at March 31, 2019 is as follows: Assets Cash Marshall Inc. Balance Sheet As at March 31, 2019 Accounts Receivable Equipment Accumulated Depreciation Total Assets Liabilities Accounts Payable Notes Payable Total Liabilities $4,900 $16,900 $9,800 $-2,000 $29,600 $4,300 $12,300 $16,600 Stockholder's Equity $13,000 Total Liabilities & Stockholder's Equity $29,600 In the upcoming year, Dorah expects the following events to occur: • Total revenues of $26,000 and total expenses of $13,210 • 100% of accounts receivable from the prior year will be collected in the following year • Credit sales will represent 43% of revenues for the year ● 100% of accounts payable owing from 2019 will be paid off in 2020 • By the end of March, 2020, Marshall will owe its suppliers $3,600 • No principal payments will be made on the bank loan during 2019 • Purchase of new equipment for $2,800. The entire purchase will be financed through a bank loan • Expect to have a cash balance of $23,300 at the end of fiscal 2020 • Depreciate assets by $590 during 2020
Expert Solution
steps

Step by step

Solved in 3 steps with 5 images

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education