Dorah, the sole stockholder of Barnie Inc., runs a home-cleaning service in the suburb of a large city. Her balance sheet as at January 31, 2019 is as follows: Barnie Inc. Balance Sheet As at January 31, 2019 Assets Cash $4,600 Accounts Receivable $15,300 Equipment $9,000 Accumulated Depreciation $-2,400 Total Assets $26,500 Liabilities Accounts Payable $2,400 Notes Payable $12,100 Total Liabilities $14,500 Stockholder's Equity $12,000 Total Liabilities & Stockholder's Equity $26,500 In the upcoming year, Dorah expects the following events to occur: Total revenues of $26,000 and total expenses of $16,800 100% of accounts receivable from the prior year will be collected in the following year Credit sales will represent 40% of revenues for the year 100% of accounts payable owing from 2019 will be paid off in 2020 By the end of January, 2020, Barnie will owe its suppliers $3,700 No principal payments will be made on the bank loan during 2019 Purchase of new equipment for $1,500. The entire purchase will be financed through a bank loan Expect to have a cash balance of $20,600 at the end of fiscal 2020 Depreciate assets by $600 during 2020 Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Prepare Barnie Inc.'s budgeted balance sheet as at January 31, 2020. Barnie Inc. Budgeted Balance Sheet As at January 31, 2020 Assets Cash $Answer Accounts Receivable $Answer Equipment $Answer Accumulated Depreciation $Answer Total Assets $Answer Liabilities Accounts Payable $Answer Notes Payable $Answer Total Liabilities $Answer Stockholder's Equity $Answer Total Liabilities & Stockholder's Equity $Answer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Dorah, the sole stockholder of Barnie Inc., runs a home-cleaning service in the suburb of a large city. Her balance sheet as at January 31, 2019 is as follows:

Barnie Inc.
Balance Sheet
As at January 31, 2019
Assets
Cash $4,600
Accounts Receivable $15,300
Equipment $9,000
Accumulated Depreciation $-2,400
Total Assets $26,500
Liabilities
Accounts Payable $2,400
Notes Payable $12,100
Total Liabilities $14,500
Stockholder's Equity $12,000
Total Liabilities & Stockholder's Equity $26,500

In the upcoming year, Dorah expects the following events to occur:
Total revenues of $26,000 and total expenses of $16,800
100% of accounts receivable from the prior year will be collected in the following year
Credit sales will represent 40% of revenues for the year
100% of accounts payable owing from 2019 will be paid off in 2020
By the end of January, 2020, Barnie will owe its suppliers $3,700
No principal payments will be made on the bank loan during 2019
Purchase of new equipment for $1,500. The entire purchase will be financed through a bank loan
Expect to have a cash balance of $20,600 at the end of fiscal 2020
Depreciate assets by $600 during 2020
Do not enter dollar signs or commas in the input boxes.
Use the negative sign for negative values.

Prepare Barnie Inc.'s budgeted balance sheet as at January 31, 2020.

Barnie Inc.
Budgeted Balance Sheet
As at January 31, 2020
Assets
Cash $Answer
Accounts Receivable $Answer
Equipment $Answer
Accumulated Depreciation $Answer
Total Assets $Answer
Liabilities
Accounts Payable $Answer
Notes Payable $Answer
Total Liabilities $Answer
Stockholder's Equity $Answer
Total Liabilities & Stockholder's Equity $Answer

 
Please don't give answers in an image format thank you
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Gains and Losses
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education