Don Store Pty Ltd is owned and managed by Lucy Hale in the South Africa. The following adjusted Trial Balance for Don Store Pty Ltd has been prepared at the year end by Lucy Hale. DON STORE PTY LTD TRIAL BALANCE AS AT 30 JUNE 2020 Account Debit ($) Credit ($) Cash 35 400 Accounts receivable 50 000 Inventory (1 July 2019) 105 800 Prepaid Rent 7 100 Term Deposit 126 000 Store Equipment 80 000 Accumulated Dep’n – Store Equipment 20 000 Delivery Truck 60 000 Accumulated Depreciation – Delivery Truck 12 000 Accounts Payable 56 800 Unearned Revenue 8 500 Bank loan 40 000 Saphira Browne, Capital (1 July 2019) 320 660 Saphira Browne, Drawings 12 500 Sales Revenue 440 000 Sales Returns and Allowances 15 800 Purchase Returns and Allowances 5 900 Discounts Received 8 200 Purchases 245 720 Freight Inwards 22 870 Freight Outwards 7 500 Wages Expense 86 180 Delivery Truck Maintenance Expense 12 450 Discount Allowed 1 340 Store Rent Expense 25 700 Advertising Expense 9 000 Accrued Delivery Truck Maintenance Expense 2 400 Doubtful Debts Expense 1 000 Allowance for Doubtful Debts 1 000 Depreciation expense – Store Equipment 10 000 Depreciation Expense – Delivery Truck 6 000 Accrued Accounting Wages 4 900 920 360 920 360 Additional Information: A stocktake performed at 30 June 2020 recorded an ending inventory balance of $145 600. The wages account balance is comprised of $70 200 for Selling and Distribution and $15 980 for Administration. REQUIRED: Using the template provided on the following page, prepare a fully classified Income Statement for the year ending 30 June 2020. DON STORE PTY LTD Income Statement FOR YEAR ENDED 30 JUNE 2020 INCOME Less: EXPENSES PROFIT
Don Store Pty Ltd is owned and managed by Lucy Hale in the South Africa. The following adjusted
DON STORE PTY LTD
TRIAL BALANCE
AS AT 30 JUNE 2020
Account |
Debit ($) |
Credit ($) |
Cash |
35 400 |
|
|
50 000 |
|
Inventory (1 July 2019) |
105 800 |
|
Prepaid Rent |
7 100 |
|
Term Deposit |
126 000 |
|
Store Equipment |
80 000 |
|
Accumulated Dep’n – Store Equipment |
|
20 000 |
Delivery Truck |
60 000 |
|
|
|
12 000 |
Accounts Payable |
|
56 800 |
Unearned Revenue |
|
8 500 |
Bank loan |
|
40 000 |
Saphira Browne, Capital (1 July 2019) |
|
320 660 |
Saphira Browne, Drawings |
12 500 |
|
Sales Revenue |
|
440 000 |
Sales Returns and Allowances |
15 800 |
|
Purchase Returns and Allowances |
|
5 900 |
Discounts Received |
|
8 200 |
Purchases |
245 720 |
|
Freight Inwards |
22 870 |
|
Freight Outwards |
7 500 |
|
Wages Expense |
86 180 |
|
Delivery Truck Maintenance Expense |
12 450 |
|
Discount Allowed |
1 340 |
|
Store Rent Expense |
25 700 |
|
Advertising Expense |
9 000 |
|
Accrued Delivery Truck Maintenance Expense |
|
2 400 |
Doubtful Debts Expense |
1 000 |
|
Allowance for Doubtful Debts |
|
1 000 |
Depreciation expense – Store Equipment |
10 000 |
|
Depreciation Expense – Delivery Truck |
6 000 |
|
Accrued Accounting Wages |
|
4 900 |
|
|
|
|
920 360 |
920 360 |
|
|
|
Additional Information:
- A stocktake performed at 30 June 2020 recorded an ending inventory balance of $145 600.
- The wages account balance is comprised of $70 200 for Selling and Distribution and $15 980 for Administration.
REQUIRED:
Using the template provided on the following page, prepare a fully classified Income Statement for the year ending 30 June 2020.
DON STORE PTY LTD Income Statement FOR YEAR ENDED 30 JUNE 2020 |
|||
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT |
|
|
|
Step by step
Solved in 2 steps with 2 images