Dollarama Inc. is a Canada-based company, which offers various assortment of general merchandise, consumable products and seasonal items. The Company operates through its subsidiaries, including Dollarama L.P and Dollarama International Inc. (Dollarama International). Dollarama L.P. operates the chain of stores in Canada and performs related logistical and administrative support activities. Dollarama International has retail operations in Latin America through Dollarcity, a value retailer that offers an assortment of general merchandise, consumable products and seasonal items in stores located in El Salvador and Guatemala and stores located in Colombia and Peru. Dollarama International also sells merchandise and renders services to Dollarcity. It offers products under various departments, such as Christmas, school and office, home, kitchen, food, health and beauty, cleaning, hardware, party, toys, electronics and pets. Find below Dollarama financial statement for the period 2018-2021. Income Statement Annual income statement item Open help content 2018 1/27/18 2019 2/2/19 2020 2/1/20 2021 1/30/21 Total Revenue 3,266 3,549 3,787 4,026 Cost of Revenue, Total 1,965 1,965 2,135 2,258 Sell/General/Admin. Expenses, Total 475 505 552 549 Depreciation 58 220 227 251 Amortization of Intangibles 13 14 16 19 Depreciation/Amortization 71 233 243 270 Inter/Invest Inc, Operating -- 0 -10 -20 Unusual Expense (Income) -- 0 -3 108 Total Operating Expense 2,511 2,703 2,916 3,165 Operating Income 756 845 871 861 Inter Expse,Net Non-Operat -40 -95 -101 -96 Net Income Before Taxes 716 751 770 765 Provision for Income Taxes 196 206 206 201 Net Income After Taxes 519 545 564 564 Net Income Before Extra. Items 519 545 564 564 Net Income 519 545 564 564 Balance Sheet Annual balance sheet item Open help content 2018 1/27/18 2019 2/2/19 2020 2/1/20 2021 1/30/21 Cash and Short Term Inv 55 50 90 439 Total Receivables, Net 12 36 35 21 Total Inventory 491 581 623 631 Prepaid Expenses 7 16 12 10 Other Curr. Assets, Total 0 6 4 0 Total Current Assets 565 689 764 1,100 Buildings -- 424 495 541 Land/Improvements -- 65 70 70 Machinery/Equipment -- 492 562 638 Construction in Progress -- 30 0 0 Other Prop./Plant/Equip. 1,142 1,208 1,284 1,345 Prop./Plant/Equip. - Gross 1,142 2,218 2,411 2,594 Accumulated Depreciation -- -424 -484 -540 Prop./Plant/Equip. - Net 1,633 1,794 1,928 2,054 Goodwill, Gross -- 728 728 728 Accum. Goodwill Amort. -- 0 0 0 Goodwill, Net 728 728 728 728 Intangibles, Gross -- 211 231 258 Accum. Intangible Amort. -- -62 -78 -97 Intangible, Net 143 149 153 162 Long Term Investments -- -- 143 179 Other Long Term Assets -- -- -- 0 Total Assets 3,069 3,360 3,716 4,224 Accounts Payable -- 80 65 67 Payable/Accrued 227 -- -- -- Accrued Expenses -- 79 91 96 Notes Payable/ST Debt 0 0 0 0 Curr. Port. LT Dbt/Cap Ls. 546 164 789 1,015 Dividends Payable 12 13 14 15 Income Taxes Payable 36 35 0 13 Other Payables -- 72 133 90 Other Current Liabilities 39 1 0 26 Other Curr. Lblts, Total 87 120 147 143 Total Current Liabilities 861 443 1,092 1,321 Long Term Debt 1,260 1,891 1,270 1,044 Capital Lease Obligations 1,196 1,246 1,332 1,402 Total Long Term Debt 2,457 3,137 2,602 2,446 Total Debt 3,003 3,301 3,392 3,461 Deferred Income Tax 83 97 114 122 Total Liabilities 3,401 3,677 3,809 3,889 Common Stock 416 408 449 485 Additional Paid-In Capital 28 32 29 29 Ret. Earn.(Accum. Deficit) -743 -765 -574 -150 Other Equity, Total -32 7 4 -29 Total Equity -332 -317 -92 335 Total Liabilities & Shareholders' Equity 3,069 3,360 3,716 4,224 Required 1. Calculate the following ratios for the period 2018-2021 and comment on how Covid-19 has affected this Firm. In your analysis explain strategies that Dollarama can use to recover fully. A) Current Ratio B) Total Debt ratio C) Inventory Turnover and Days sales in Inventory D) Receivable Turnover and Days sales in Receivable Turnover

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Dollarama Inc. is a Canada-based company, which offers various assortment of general merchandise, consumable products and seasonal items. The Company operates through its subsidiaries, including Dollarama L.P and Dollarama International Inc. (Dollarama International). Dollarama L.P. operates the chain of stores in Canada and performs related logistical and administrative support activities. Dollarama International has retail operations in Latin America through Dollarcity, a value retailer that offers an assortment of general merchandise, consumable products and seasonal items in stores located in El Salvador and Guatemala and stores located in Colombia and Peru. Dollarama International also sells merchandise and renders services to Dollarcity. It offers products under various departments, such as Christmas, school and office, home, kitchen, food, health and beauty, cleaning, hardware, party, toys, electronics and pets. Find below Dollarama financial statement for the period 2018-2021.

 

Income Statement

Annual income statement item

Open help content

2018
1/27/18

2019
2/2/19

2020
2/1/20

2021
1/30/21

Total Revenue

3,266

3,549

3,787

4,026

Cost of Revenue, Total

1,965

1,965

2,135

2,258

Sell/General/Admin. Expenses, Total

475

505

552

549

Depreciation

58

220

227

251

Amortization of Intangibles

13

14

16

19

Depreciation/Amortization

71

233

243

270

Inter/Invest Inc, Operating

--

0

-10

-20

Unusual Expense (Income)

--

0

-3

108

Total Operating Expense

2,511

2,703

2,916

3,165

Operating Income

756

845

871

861

Inter Expse,Net Non-Operat

-40

-95

-101

-96

Net Income Before Taxes

716

751

770

765

Provision for Income Taxes

196

206

206

201

Net Income After Taxes

519

545

564

564

Net Income Before Extra. Items

519

545

564

564

Net Income

519

545

564

564

 

Balance Sheet

Annual balance sheet item

Open help content

2018
1/27/18

2019
2/2/19

2020
2/1/20

2021
1/30/21

Cash and Short Term Inv

55

50

90

439

Total Receivables, Net

12

36

35

21

Total Inventory

491

581

623

631

Prepaid Expenses

7

16

12

10

Other Curr. Assets, Total

0

6

4

0

Total Current Assets

565

689

764

1,100

Buildings

--

424

495

541

Land/Improvements

--

65

70

70

Machinery/Equipment

--

492

562

638

Construction in Progress

--

30

0

0

Other Prop./Plant/Equip.

1,142

1,208

1,284

1,345

Prop./Plant/Equip. - Gross

1,142

2,218

2,411

2,594

Accumulated Depreciation

--

-424

-484

-540

Prop./Plant/Equip. - Net

1,633

1,794

1,928

2,054

Goodwill, Gross

--

728

728

728

Accum. Goodwill Amort.

--

0

0

0

Goodwill, Net

728

728

728

728

Intangibles, Gross

--

211

231

258

Accum. Intangible Amort.

--

-62

-78

-97

Intangible, Net

143

149

153

162

Long Term Investments

--

--

143

179

Other Long Term Assets

--

--

--

0

Total Assets

3,069

3,360

3,716

4,224

Accounts Payable

--

80

65

67

Payable/Accrued

227

--

--

--

Accrued Expenses

--

79

91

96

Notes Payable/ST Debt

0

0

0

0

Curr. Port. LT Dbt/Cap Ls.

546

164

789

1,015

Dividends Payable

12

13

14

15

Income Taxes Payable

36

35

0

13

Other Payables

--

72

133

90

Other Current Liabilities

39

1

0

26

Other Curr. Lblts, Total

87

120

147

143

Total Current Liabilities

861

443

1,092

1,321

Long Term Debt

1,260

1,891

1,270

1,044

Capital Lease Obligations

1,196

1,246

1,332

1,402

Total Long Term Debt

2,457

3,137

2,602

2,446

Total Debt

3,003

3,301

3,392

3,461

Deferred Income Tax

83

97

114

122

Total Liabilities

3,401

3,677

3,809

3,889

Common Stock

416

408

449

485

Additional Paid-In Capital

28

32

29

29

Ret. Earn.(Accum. Deficit)

-743

-765

-574

-150

Other Equity, Total

-32

7

4

-29

Total Equity

-332

-317

-92

335

Total Liabilities & Shareholders' Equity

3,069

3,360

3,716

4,224

 

Required

1. Calculate the following ratios for the period 2018-2021 and comment on how Covid-19 has affected this Firm. In your analysis explain strategies that Dollarama can use to recover fully.

A) Current Ratio

B) Total Debt ratio

C) Inventory Turnover and Days sales in Inventory

D) Receivable Turnover and Days sales in Receivable Turnover

Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Foreign Stock Market
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education