$ 10 Accounts payable $ 10 unts 20 Accruals 15 vable ntories 20 Short-term debt rrent assets $ 50 Current liabilities $ 25 ixed assets 50 Long-term debt 30 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) $ 10
$ 10 Accounts payable $ 10 unts 20 Accruals 15 vable ntories 20 Short-term debt rrent assets $ 50 Current liabilities $ 25 ixed assets 50 Long-term debt 30 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) $ 10
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Travellers Inn (Millions of Dollars)
Cash
$ 10
Accounts payable
$ 10
Accounts
20
Accruals
15
receivable
Inventories
20
Short-term debt
Current assets
$ 50
Current liabilities
$ 25
Net fixed assets
50
Long-term debt
30
Preferred stock (50,000 shares)
5
Common equity
Common stock (3,800,000 shares)
$ 10
Retained earnings
30
Total common equity
$ 40
Total assets
$100
Total liabilities and equity
$100
The following facts also apply to TII:
1. The long-term debt consists of 29,412 bonds, each having a 20-year maturity, semiannual payments, a coupon
rate of 7.8%, and a face value of $1,000. Currently, these bonds provide investors with a yield to maturity of
11.8%. If new bonds were sold, they would have an 11.8% yield to maturity.
2. TII's perpetual preferred stock has a $100 par value, pays a quarterly dividend per share of $2, and has a yield
to investors of 8%. New perpetual preferred stock would have to provide the same yield to investors, and the
company would incur a 3.55% flotation cost to sell it.
3. The company has 3.8 million shares of common stock outstanding, a price per share = Po
$20, dividend per
share =
Do = $1, and earnings per share
EPSO
$5. The return on equity (ROE) is expected to be 8%.
4. The stock has a beta of 1.6. The T-bond rate is 5%, and RPM is estimated to be 5%.
5. TII's financial vice president recently polled some pension fund investment managers who hold TII's securities
regarding what minimum rate of return on TII's common would make them willing to buy the common rather
than TII bonds, given that the bonds yielded 11.8%. The responses suggested a risk premium over TII bonds of
3 percentage points.
6. TII is in the 25% federal-plus-state tax bracket.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F86076bb4-b01d-451d-ab06-62b9adbeb7d9%2F46f35010-f4a9-417d-92fd-3f3693fcec09%2Fxz6nq7t_processed.png&w=3840&q=75)
Transcribed Image Text:Travellers Inn (Millions of Dollars)
Cash
$ 10
Accounts payable
$ 10
Accounts
20
Accruals
15
receivable
Inventories
20
Short-term debt
Current assets
$ 50
Current liabilities
$ 25
Net fixed assets
50
Long-term debt
30
Preferred stock (50,000 shares)
5
Common equity
Common stock (3,800,000 shares)
$ 10
Retained earnings
30
Total common equity
$ 40
Total assets
$100
Total liabilities and equity
$100
The following facts also apply to TII:
1. The long-term debt consists of 29,412 bonds, each having a 20-year maturity, semiannual payments, a coupon
rate of 7.8%, and a face value of $1,000. Currently, these bonds provide investors with a yield to maturity of
11.8%. If new bonds were sold, they would have an 11.8% yield to maturity.
2. TII's perpetual preferred stock has a $100 par value, pays a quarterly dividend per share of $2, and has a yield
to investors of 8%. New perpetual preferred stock would have to provide the same yield to investors, and the
company would incur a 3.55% flotation cost to sell it.
3. The company has 3.8 million shares of common stock outstanding, a price per share = Po
$20, dividend per
share =
Do = $1, and earnings per share
EPSO
$5. The return on equity (ROE) is expected to be 8%.
4. The stock has a beta of 1.6. The T-bond rate is 5%, and RPM is estimated to be 5%.
5. TII's financial vice president recently polled some pension fund investment managers who hold TII's securities
regarding what minimum rate of return on TII's common would make them willing to buy the common rather
than TII bonds, given that the bonds yielded 11.8%. The responses suggested a risk premium over TII bonds of
3 percentage points.
6. TII is in the 25% federal-plus-state tax bracket.
![Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to
estimate the company's WACC under the assumption that no new equity will be issued. Your cost of capital should
be appropriate for use in evaluating projects that are in the same risk class as the assets TII now operates. Based
on your analysis, answer the following questions. Do not round intermediate calculations. Round your answers to
two decimal places.
a. What are the current market value weights for debt, preferred stock, and common stock? (Hint: Do your work in
dollars, not millions of dollars.)
Weight
Debt
%
Preferred stock
%
Common stock
%
b. What is the after-tax cost of debt?
%
c. What is the cost of preferred stock?
%
d. What is the required return on common stock using CAPM?
%
e. Use the retention growth equation to estimate the expected growth rate. Then use the expected growth rate and
the dividend growth model to estimate the required return on common stock.
%
f. What is the required return on common stock using the own-bond-yield-plus-judgmental-risk-premium approach?
%
g. Use the required return on stock from the CAPM model, and calculate the WACC.
%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F86076bb4-b01d-451d-ab06-62b9adbeb7d9%2F46f35010-f4a9-417d-92fd-3f3693fcec09%2F6x23llm_processed.png&w=3840&q=75)
Transcribed Image Text:Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to
estimate the company's WACC under the assumption that no new equity will be issued. Your cost of capital should
be appropriate for use in evaluating projects that are in the same risk class as the assets TII now operates. Based
on your analysis, answer the following questions. Do not round intermediate calculations. Round your answers to
two decimal places.
a. What are the current market value weights for debt, preferred stock, and common stock? (Hint: Do your work in
dollars, not millions of dollars.)
Weight
Debt
%
Preferred stock
%
Common stock
%
b. What is the after-tax cost of debt?
%
c. What is the cost of preferred stock?
%
d. What is the required return on common stock using CAPM?
%
e. Use the retention growth equation to estimate the expected growth rate. Then use the expected growth rate and
the dividend growth model to estimate the required return on common stock.
%
f. What is the required return on common stock using the own-bond-yield-plus-judgmental-risk-premium approach?
%
g. Use the required return on stock from the CAPM model, and calculate the WACC.
%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 6 steps with 7 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education