Discounted cash flow Cumulative CF -$100,000.00 $18,518.52 $21,433.47 Year Cash flow |-$100,000.00 $20,000.00 $25,000.00 $35,000.00 $50,000.00 -$100,000.00 -$81,481.48 3 4 1 -$60,048.01 -$32,263.88 $4,487.61 2 $27,784.13 $36,751.49 3 7 4 8 ARR 9.72% Discounted payback period 3.88 Years 2.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

i need these calculations screenshot with £signs

not in dollars 

please rewrite this

A
B
1 Project A
Discounted cash flow Cumulative CF
-$100,000.00
$18,518.52
$21,433.47
$27,784.13
$36,751.49
Year
Cash flow
-$100,000.00
$20,000.00
$25,000.00
$35,000.00
$50,000.00
3
-$100,000.00
-$81,481.48
-$60,048.01
-$32,263.88
$4,487.61
4
1
5
2
6.
3
7
4
8.
ARR
9.72%
Discounted payback period
3.88
Years
9.
10
11 Project B
12
Year
Cash flow
Discounted cash flow Cumulative CF
-$150,000.00
$100,000.00
$40,500.00
$20,000.00
$10,000.00
-$150,000.00
$92,592.59
$34,722.22
-$150,000.00
-$57,407.41
-$22,685. 19
-$6,808.54
13
14
1
15
2
$15,876.64
$7,350.30
16
3
17
4
$541.76
18
ARR
8.25%
Discounted payback period
3.93
Years
19
2.
Transcribed Image Text:A B 1 Project A Discounted cash flow Cumulative CF -$100,000.00 $18,518.52 $21,433.47 $27,784.13 $36,751.49 Year Cash flow -$100,000.00 $20,000.00 $25,000.00 $35,000.00 $50,000.00 3 -$100,000.00 -$81,481.48 -$60,048.01 -$32,263.88 $4,487.61 4 1 5 2 6. 3 7 4 8. ARR 9.72% Discounted payback period 3.88 Years 9. 10 11 Project B 12 Year Cash flow Discounted cash flow Cumulative CF -$150,000.00 $100,000.00 $40,500.00 $20,000.00 $10,000.00 -$150,000.00 $92,592.59 $34,722.22 -$150,000.00 -$57,407.41 -$22,685. 19 -$6,808.54 13 14 1 15 2 $15,876.64 $7,350.30 16 3 17 4 $541.76 18 ARR 8.25% Discounted payback period 3.93 Years 19 2.
A
В
D
E
Project A
Project B
Year
Cash flow
Year
Cash flow
|-$150,000.00
-$100,000.00
$20,000.00
$25,000.00
$35,000.00
3
$100,000.00
$40,500.00
$20,000.00
$10,000.00
$541.76
4
1
1
2
2
3
3
$50,000.00
$4,487.61
7
4
4
8
NPV
NPV
1,
2.
ம்
Transcribed Image Text:A В D E Project A Project B Year Cash flow Year Cash flow |-$150,000.00 -$100,000.00 $20,000.00 $25,000.00 $35,000.00 3 $100,000.00 $40,500.00 $20,000.00 $10,000.00 $541.76 4 1 1 2 2 3 3 $50,000.00 $4,487.61 7 4 4 8 NPV NPV 1, 2. ம்
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Bond Market Securities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education