Direct Materials Purchases Budget Information Each unit of product requires 1.5 pounds of direct materials per unit, and the cost of direct materials is $2 per pound. Management prefers to maintain ending raw materials inventory equal to 30 percent of next quarter's materials needed in production. Assume raw materials inventory at the end of the fourth quarter budget period is estimated to be 41,000 pounds. Direct Labor Budget Information Each unit of product requires 0.20 direct labor hours at a cost of $12 per hour. Manufacturing Overhead Budget Information Variable overhead costs are: Indirect materials: $0.20 per unit Indirect labor: $0.15 per unit Other: $0.35 per unit Fixed overhead costs each quarter are: Salaries: $28,000 Rent: $22,000 Depreciation: $16,165 1. Prepare a direct materials purchases using the format provided.  2. Prepare a direct labor budget using the format provided.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Cookies Co. is now preparing the budget for direct materials purchases, direct labor, and manufacturing overhead.
Direct Materials Purchases Budget Information
Each unit of product requires 1.5 pounds of direct materials per unit, and the cost of direct materials is $2 per pound. Management prefers to maintain ending raw materials inventory equal to 30 percent of next quarter's materials needed in production. Assume raw materials inventory at the end of the fourth quarter budget period is estimated to be 41,000 pounds.
Direct Labor Budget Information
Each unit of product requires 0.20 direct labor hours at a cost of $12 per hour.
Manufacturing Overhead Budget Information
Variable overhead costs are:
Indirect materials: $0.20 per unit
Indirect labor: $0.15 per unit
Other: $0.35 per unit
Fixed overhead costs each quarter are:
Salaries: $28,000
Rent: $22,000
Depreciation: $16,165

1. Prepare a direct materials purchases using the format provided. 

2. Prepare a direct labor budget using the format provided. 

 

Tammi's Cookies
Production Budget
Year Ending December 31
Quarter
2
3
Sales in units (from sales
budget)
Add: Desired ending
finished goods Inventory
(Next QTR Sales * 10%)
Total finished goods
inventory required
Less: Beginning finished
goods inventory
Units to be produced
80,000
96,000
120,000
104,000
9,600
12,000
10,400
9,000
(96,000 * 0.10) (120,000 * 0.10) (104,000 * 0.10) (Given)
89,600
108,000
130,400
113,000
(8,000)
(9,600)
(12,000)
(10,400)
81,600
98,400
118,400
102,600
Tammi's Cookies
Sales Budget
Year Ending December 31
Quarter
1
2
3
Year
Prior year sales in units
(1 unit = 1 batch)
Budget increase of 25%
Projected sales
(In units)
Sales price (Per unit)
64,000
76,800
96,000
83,200
320,000
1.25
1.25
1.25
1.25
1.25
80,000
96,000
120,000
104,000
400,000
$8.00
$8.00
$8.00
$8.00
$8.00
Sales revenue
$640,000
$768,000
$960,000
$832,000 $3,200,000
Transcribed Image Text:Tammi's Cookies Production Budget Year Ending December 31 Quarter 2 3 Sales in units (from sales budget) Add: Desired ending finished goods Inventory (Next QTR Sales * 10%) Total finished goods inventory required Less: Beginning finished goods inventory Units to be produced 80,000 96,000 120,000 104,000 9,600 12,000 10,400 9,000 (96,000 * 0.10) (120,000 * 0.10) (104,000 * 0.10) (Given) 89,600 108,000 130,400 113,000 (8,000) (9,600) (12,000) (10,400) 81,600 98,400 118,400 102,600 Tammi's Cookies Sales Budget Year Ending December 31 Quarter 1 2 3 Year Prior year sales in units (1 unit = 1 batch) Budget increase of 25% Projected sales (In units) Sales price (Per unit) 64,000 76,800 96,000 83,200 320,000 1.25 1.25 1.25 1.25 1.25 80,000 96,000 120,000 104,000 400,000 $8.00 $8.00 $8.00 $8.00 $8.00 Sales revenue $640,000 $768,000 $960,000 $832,000 $3,200,000
Direct Material Purchases Budget
Year Ending December 31"
Quarter
3
4 Year
Units to be produced (from production budget)
Materials required per unit (pounds)
Materials needed in production
Add desired ending inventory"
Materials needed in inventory
Deduct beginning inventory"
Direct materials to be purchased (pounds)
Cost of materials per pound
Cont of materials to be purchased
Direct materials cost per unt*
Direct Labor Budget
Year Ending December 31
Quarter
2
4 Year
Units to be produced (from production budget)
Direct labor hours per unit
Total direct labor hours needed in production
Labor rate per hour
Direct labor cost per unit"
$2 40 direct labor cost per unit = 0 20 direct labor hours per unit $12 per hour
Transcribed Image Text:Direct Material Purchases Budget Year Ending December 31" Quarter 3 4 Year Units to be produced (from production budget) Materials required per unit (pounds) Materials needed in production Add desired ending inventory" Materials needed in inventory Deduct beginning inventory" Direct materials to be purchased (pounds) Cost of materials per pound Cont of materials to be purchased Direct materials cost per unt* Direct Labor Budget Year Ending December 31 Quarter 2 4 Year Units to be produced (from production budget) Direct labor hours per unit Total direct labor hours needed in production Labor rate per hour Direct labor cost per unit" $2 40 direct labor cost per unit = 0 20 direct labor hours per unit $12 per hour
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education