Determination and Distribution of Excess Schedule Company Implied Fair Value Parent NCI Price Value (80%) (20%) Fair value of subsidiary $1,000,000 $800,000 $200,000 Less book value of interest acquired: Common stock ($10 par). Retained earnings . $ 300,000 400,000 Total stockholders' equity. $ 700,000 $700,000 $700,000 Interest acquired Book value..... 80% 20% $560,000 $240,000 $140,000 $ 60,000 Excess of fair value over book value $ 300,000 Adjustment of identifiable accounts: Amortization Worksheet Adjustment per Year Life Key Building Goodwill. 2$ 50,000 250,000 $ 5,000 debit D1 10 debit D2 Total $ 300,000
Determination and Distribution of Excess Schedule Company Implied Fair Value Parent NCI Price Value (80%) (20%) Fair value of subsidiary $1,000,000 $800,000 $200,000 Less book value of interest acquired: Common stock ($10 par). Retained earnings . $ 300,000 400,000 Total stockholders' equity. $ 700,000 $700,000 $700,000 Interest acquired Book value..... 80% 20% $560,000 $240,000 $140,000 $ 60,000 Excess of fair value over book value $ 300,000 Adjustment of identifiable accounts: Amortization Worksheet Adjustment per Year Life Key Building Goodwill. 2$ 50,000 250,000 $ 5,000 debit D1 10 debit D2 Total $ 300,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Center, Inc., purchases 24,000 shares of Bruce Corporation, which equates to an 80% interest, on January 1, 2015.
The following determination and distribution of excess schedule is prepared: (attached)
Bruce Corporation reports net income of $35,000 for the six months ended July 1, 2018. Center’s simple-equity-adjusted investment balance is $864,000 as of December 31, 2017. Prepare all entries for the sale of the Brown Corporation shares on July 1, 2018, for each of the following situations:
1. 24,000 shares are sold for $890,000.
2. 12,000 shares are sold for $455,000.
3. 6,000 shares are sold for $232,500.
![Determination and Distribution of Excess Schedule
Company
Implied Fair
Value
Parent
NCI
Price
Value
(80%)
(20%)
Fair value of subsidiary
$1,000,000
$800,000
$200,000
Less book value of interest acquired:
Common stock ($10 par).
Retained earnings .
$ 300,000
400,000
Total stockholders' equity.
$ 700,000
$700,000
$700,000
Interest acquired
Book value.....
80%
20%
$560,000
$240,000
$140,000
$ 60,000
Excess of fair value over book value
$ 300,000
Adjustment of identifiable accounts:
Amortization
Worksheet
Adjustment
per Year
Life
Key
Building
Goodwill.
2$
50,000
250,000
$ 5,000
debit D1
10
debit D2
Total
$ 300,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F6c4c7610-659d-41f4-954d-3691ed04e186%2F7a01dca9-8e76-4ebc-ab67-d40f53aacaa1%2Fam6nqiw.png&w=3840&q=75)
Transcribed Image Text:Determination and Distribution of Excess Schedule
Company
Implied Fair
Value
Parent
NCI
Price
Value
(80%)
(20%)
Fair value of subsidiary
$1,000,000
$800,000
$200,000
Less book value of interest acquired:
Common stock ($10 par).
Retained earnings .
$ 300,000
400,000
Total stockholders' equity.
$ 700,000
$700,000
$700,000
Interest acquired
Book value.....
80%
20%
$560,000
$240,000
$140,000
$ 60,000
Excess of fair value over book value
$ 300,000
Adjustment of identifiable accounts:
Amortization
Worksheet
Adjustment
per Year
Life
Key
Building
Goodwill.
2$
50,000
250,000
$ 5,000
debit D1
10
debit D2
Total
$ 300,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education