DETAILS DR CR Cash 32,900 Land and Building 350,000 Provision for Depreciation on Building 42,000 Motor Vehicle 280,000 Provision for Depreciation on Motor Vehicle 56,000 Machinery and Equipment 220,000 Provision for Depreciation on Machinery & Equipment 33,000 Capital 400,000 Drawings 12,000 10% Loan 250,000 Building Repairs 30,000 Commission Received 42,000 Opening Stock 56,000 Insurance 23,000 Bad Debts 7,550 Sales 610,000 Wages and Salaries 78,000 Discounts 5,000 12,000 Loan Interest 18,000 Creditors 45,250 Returns 6,500 9,000 Rent Received 27,000 Purchases 380,000 Debtors 60,000 Provision for Bad Debts 9,200 Telephone Charges 23,500 Bank 47,000 1,582,450 1,582,450 Additional Notes a. Stock at year end was valued at $80,000 b. Wages is prepaid by $3,000 c. Telephone charges is owing by $2,500 d. Stock drawings $8,000 e. The rent received is owing by $8,000 f. Commission income is prepaid by $8,000 g. The provision for bad debts is to be adjusted to 10% of debtors h. Depreciation charges are to be applied as follows ASSET RATE METHOD Land and Building 5% Straight Line Motor Vehicle 10% Reducing Balance Machinery and Equipment 10% Straight Line Prepare the following A) the Statement of Profit and Loss B) The Statement of Financial Position
DETAILS |
DR |
CR |
Cash |
32,900 |
|
Land and Building |
350,000 |
|
Provision for |
|
42,000 |
Motor Vehicle |
280,000 |
|
Provision for Depreciation on Motor Vehicle |
|
56,000 |
Machinery and Equipment |
220,000 |
|
Provision for Depreciation on Machinery & Equipment |
|
33,000 |
Capital |
|
400,000 |
Drawings |
12,000 |
|
10% Loan |
|
250,000 |
Building Repairs |
30,000 |
|
Commission Received |
|
42,000 |
Opening Stock |
56,000 |
|
Insurance |
23,000 |
|
|
7,550 |
|
Sales |
|
610,000 |
Wages and Salaries |
78,000 |
|
Discounts |
5,000 |
12,000 |
Loan Interest |
18,000 |
|
Creditors |
|
45,250 |
Returns |
6,500 |
9,000 |
Rent Received |
|
27,000 |
Purchases |
380,000 |
|
Debtors |
60,000 |
|
Provision for Bad Debts |
|
9,200 |
Telephone Charges |
23,500 |
|
Bank |
|
47,000 |
|
1,582,450 |
1,582,450 |
Additional Notes
ASSET |
RATE |
METHOD |
Land and Building |
5% |
Straight Line |
Motor Vehicle |
10% |
Reducing Balance |
Machinery and Equipment |
10% |
Straight Line |
Prepare the following
A) the Statement of
B) The
Step by step
Solved in 2 steps with 1 images