Answered: Depreciable base SAR is A1. New…

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

Explansion Project:

ABC is planning to buy a new heavy duty printing machine. You were hired to assist KFUPM on this decision. So you gathered the following information. The new machine has a life of 3 years.

New Machine:

Life of machine: 3 years

The cost of the new machine is SAR 1,134

The machine will increase the gross profit every year by SAR 314

The market value of the machine when sold at the end of its life is SAR 191

If replaced, then the net working capital (NOWC) will increase every year by SAR 22

ABC will recover all investments in working capital at the end of the new machine's life (after 3 years).

WACC is

9.49%

Tax rate is 40%

ABC uses straight-line Depreciation.

Calculate the follwoing:

Notes:

1. Use 2 Decimals

Depreciable base SAR is
A1. New Machine:
Yearo
Year1
Year2
Year3
NOPAT + Dep.
A2. Cash Flows from Working Captial (WC):
Yearo
Year1
Year2
Year3
(-) change in NOWC*
*make sure to put the correct sign
A3. Cash Flows from the Initial Outlay (10):
Yearo
(-) 1O*
*make sure to put the correct sign

A3. Cash Flows from the Initial Outlay (I0):
Yearo
X
X
(-) 1O*
*make sure to put the correct sign
A4. Cash Flows from Terminal Cash Flows (TCF):
X
X
Year3
TCF*
X
*make sure to put the correct sign
A5. Free Cash Flows:
Yearo
Year1
Year2
Year3
FCF*
*The sum of A1-A4
D. NPV =

Expert Solution

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions