DEPREC Depreciation Data Section $350,000 $30,000 Cost of asset Estimated salvage value Estimated useful life in years Estimated life in units (miles, etc.)* 8 9 4 10 100,000 11 12 *Estimated 13 Year Units 14 1 30,000 15 20,000 40,000 10,000 16 3 17 4 18 19 6 20 7 21 8 22 23 Answer Section 24 25 Depreciation Expense 26 Double 27 Straight Units of Declining 28 Year Line Production Balance $80,000 80,000 $96,000 64,000 128,000 32,000 $175,000 87,500 43,750 13,750 29 1 30 80,000 80,000 31 3 32 4 33 34 6 35 7 36 8 37 Total $320,000 $320,000 $320,000 38 39 40 Year 41 1 SLN(D7,D8,D9) ((D7-D8)/D10)*C14 DDB(D7,D8,D9,B29) 2 SLN(D7,D8,D9 ((D7-D8)/D10)*C15 DDB(D7,D8,D9,B30) 3 SLN(D7,D8,D9) ((D7-D8)/D10)*C16 IF(B31=D9,D7-D8-SUM(E29:E30),DDB(D7,D8,D9,B31)) 4 SLN(D7,D8,D9) ((D7-D8)/D10)*C17 IF(B31=D9,D7-D8-SUM(E29:E31),DDB(D7,D8,D9,B32)) 42 43 44 45 46 47 7 48 8 49 50 O O o o -~34567

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
DEPRECIATION (Deprec): Dunedin Drilling Company recently acquired a new machine at a cost of $350,000. The machine has an estimated useful life of four years or 100,000 hours, and a salvage value of $30,000. This machine will be used 30,000 hours during Year 1, 20,000 hours in Year 2, 40,000 hours in Year 3, and 10,000 hours in Year 4. Worksheet: The problem thus far has assumed that assets are depreciated a full year in the year acquired. Normally, depreciation begins in the month acquired. For example, an asset acquired at the beginning of April is depreciated for only nine months in the year of acquisition. Modify the DEPREC2 worksheet to include the month of acquisition as an additional item of input. To demonstrate proper handing of this factor on the depreciation schedule, modify the formulas for the first two years. Some of the formulas may not actually need to be revised. Do not modify the formulas for Year 3 through Year 8 and ignore the numbers shown in those years. Some will be incorrect as will be some of the totals. Hint: insert the month in row 6 of the Data Section specifying the month by a number (e.g., April is the fourth month of the year). Redo the formulas for Years 1 and 2. For the units of production method, assume no change in the estimated hours for both years. Attached is what the DEPREC 2 sheet looks like and the formulas used before modifications. Please show the formulas you use so I can understand. Thank you!!
$ • % 9
Paste
B IU v
A
C
E
F
H
2
DEPREC
3
Depreciation
4
5
Data Section
6
$350,000
$30,000
7
Cost of asset
Estimated salvage value
Estimated useful life in years
Estimated life in units (miles, etc.)*
8
9
4
10
100,000
11
12
*Estimated
13
Year
Units
14
1
30,000
15
2
20,000
40,000
10,000
16
3
17
18
5
19
6
20
7
21
8
22
23
Answer Section
24
25
Depreciation Expense
26
Double
27
Units of
Straight
Line
Declining
28
Year
Production
Balance
$80,000
80,000
80,000
80,000
$96,000
64,000
128,000
32,000
$175,000
87,500
43,750
13,750
29
1
30
2
31
3
32
33
34
35
36
8
37
Total
$320,000
$320,000
$320,000
38
39
40
Year
41
1 SLN(D7,D8,D9) ((D7-D8)/D10)*C14 DDB(D7,D8,D9,B29)
2 SLN(D7,D8,D9 ((D7-D8)/D10)*C15 DDB(D7,D8,D9,B30)
3 SLN(D7,D8,D9) ((D7-D8)/D10)*C16 IF(B31=D9,D7-D8-SUM(E29:E30),DDB(D7,D8,D9,B31))
4 SLN(D7,D8,D9) ((D7-D8)/D10)*C17 IF(B31=D9,D7-D8-SUM(E29:E31),DDB(D7,D8,D9,B32))
42
43
44
45
46
47
7
48
8
49
50
Transcribed Image Text:$ • % 9 Paste B IU v A C E F H 2 DEPREC 3 Depreciation 4 5 Data Section 6 $350,000 $30,000 7 Cost of asset Estimated salvage value Estimated useful life in years Estimated life in units (miles, etc.)* 8 9 4 10 100,000 11 12 *Estimated 13 Year Units 14 1 30,000 15 2 20,000 40,000 10,000 16 3 17 18 5 19 6 20 7 21 8 22 23 Answer Section 24 25 Depreciation Expense 26 Double 27 Units of Straight Line Declining 28 Year Production Balance $80,000 80,000 80,000 80,000 $96,000 64,000 128,000 32,000 $175,000 87,500 43,750 13,750 29 1 30 2 31 3 32 33 34 35 36 8 37 Total $320,000 $320,000 $320,000 38 39 40 Year 41 1 SLN(D7,D8,D9) ((D7-D8)/D10)*C14 DDB(D7,D8,D9,B29) 2 SLN(D7,D8,D9 ((D7-D8)/D10)*C15 DDB(D7,D8,D9,B30) 3 SLN(D7,D8,D9) ((D7-D8)/D10)*C16 IF(B31=D9,D7-D8-SUM(E29:E30),DDB(D7,D8,D9,B31)) 4 SLN(D7,D8,D9) ((D7-D8)/D10)*C17 IF(B31=D9,D7-D8-SUM(E29:E31),DDB(D7,D8,D9,B32)) 42 43 44 45 46 47 7 48 8 49 50
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Depreciation Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education