Debt I. Current Ratios -Current assets Current Liabilities - 98,305,209 2.247,216וI - 0.87579 2. Quick Ratios TPC PLUS BERHAD Horizontal Analysis Vertical Analysis Ouick Assests GROUP FINANCIAL POSITION 2020 2019 - Current Assets - Liabilities 2020 2019 % % Non-current Assets Investment in subsidiaries Property, Plan and Equipment Investment property Right of use assets Total non-current Assets RM RM RM - 98,305,209 - 9,898,331 95616989 400000 10963553 105155094 106980542 48.29 0.2 5.54 54.03 -7874723 -8.24 -0.6 0.57 -1.71 87742266 43.13 88,406,878 0.08 8.48 160000 -240000 Quick Liabilities 17252828 6289275 -1825448 516.83 - Current Liabilities - Bank overdraft - 112,247,216 - 2,197,521 Current Assets Biological assets Inventories Trade receivable Other receivable, deposits and prepayments Amount owing by related companies Short term investment Current tax assets Fixed deposits with a licensed bank Cash and bank balances Total current Assets Total Assets 36319696 7320679 18.34 3.7 27426328 -8893368 -24.49 13.48 4.86 - 110,049,695 9898331 5798546 2577652 35.21 -8.9 23.88 6364888 -566342 2.85 3.21 Quick Ratios -Quick Assets Quick Liabilities 1297725 0.64 22.75 1047583 250142 0.53 46281433 829399 33650718 12630715 924575 16.99 0.47 37.53 -95176 -10.3 0.41 0.803335966 15175 -15175 0.01 of 28.59 7,99 0.29 2.44 45.97 100% 565000 565000 0.28 1380205 7268653 5443205 3.05 4828242 91036556 203460303 198017098 6208447 3. Net profit Ratios 98305209 48.36 - Net Profit(Loss) Revenue 2.75 100% Equity Share capital Warrant reserve (Accumulated losses)/Retained profits Total Equity -22,753,774 241,7212 -0.09411 52009612 16459529 19324895 9.79 28.06 8.09 -3.29 32.87 26.27 9.76 57098778 5089166 -2865366 16063501 -22753774 87398008 -20529974 -1483 4. Gross profit Ratios -141.65 -23.49 -6690273 8.11 66868034 44.14 - Gross Profit Revenue Non-Current Liabilities Deferred tax liabilities Long term borrowings Lease liabilities Total non-current liabilities - 22,700, 155 241,782,832 -0.09389 5.97 7.69 2.01 15.67 5393360 11391608 -54.38 -25.16 89.83 -21.54 2.65 5.6 3.72 11822538 -6429178 15221792 -3830184 7560085 3982624 3577461 5. Assets/Tumover Ratios 24345053 31026954 -6681901 11.97 - Revenue Total assests Current Liabilities Trade payables Other payables and accuruals Amount owing to related companies Bank overdraft Short term borrowings Lease liabilities Current tax liabilities Total Current Liabilities Total Equity and Liabilities - LIRKIS - 241,782,832 203,460,303 60827931 2317407 381503 2197521 42398631 46076879 14751052 629211 -72714 29.9 32.08 37.27 23.27 1688196 1.14 0.85 454217 -16.01 0.19 0.23 6Return on Assets 1646524 25871230 16527401 3844140 10950 112247216 79592136 32655080 33.45 63.88 7.03 550997 1.08 20.84 2.02 0.83 - Total Assets Net Loss 130.68 1.94 of 40.19 100% 4114501 270361 9722 -1228 -11.21 0.01 -22,753,774 -0.11I83 -85.87 2.75 55.17 203,460,303 203460303 198017098 5443205 100% 7. Debt-Equity Ratios - Long-Term Debt Equity 24,345,053 66,868,034 - 0.36408 8. Debt to Assets Debe Assets 136.592.269 - 0.67135 201 460 301
Debt I. Current Ratios -Current assets Current Liabilities - 98,305,209 2.247,216וI - 0.87579 2. Quick Ratios TPC PLUS BERHAD Horizontal Analysis Vertical Analysis Ouick Assests GROUP FINANCIAL POSITION 2020 2019 - Current Assets - Liabilities 2020 2019 % % Non-current Assets Investment in subsidiaries Property, Plan and Equipment Investment property Right of use assets Total non-current Assets RM RM RM - 98,305,209 - 9,898,331 95616989 400000 10963553 105155094 106980542 48.29 0.2 5.54 54.03 -7874723 -8.24 -0.6 0.57 -1.71 87742266 43.13 88,406,878 0.08 8.48 160000 -240000 Quick Liabilities 17252828 6289275 -1825448 516.83 - Current Liabilities - Bank overdraft - 112,247,216 - 2,197,521 Current Assets Biological assets Inventories Trade receivable Other receivable, deposits and prepayments Amount owing by related companies Short term investment Current tax assets Fixed deposits with a licensed bank Cash and bank balances Total current Assets Total Assets 36319696 7320679 18.34 3.7 27426328 -8893368 -24.49 13.48 4.86 - 110,049,695 9898331 5798546 2577652 35.21 -8.9 23.88 6364888 -566342 2.85 3.21 Quick Ratios -Quick Assets Quick Liabilities 1297725 0.64 22.75 1047583 250142 0.53 46281433 829399 33650718 12630715 924575 16.99 0.47 37.53 -95176 -10.3 0.41 0.803335966 15175 -15175 0.01 of 28.59 7,99 0.29 2.44 45.97 100% 565000 565000 0.28 1380205 7268653 5443205 3.05 4828242 91036556 203460303 198017098 6208447 3. Net profit Ratios 98305209 48.36 - Net Profit(Loss) Revenue 2.75 100% Equity Share capital Warrant reserve (Accumulated losses)/Retained profits Total Equity -22,753,774 241,7212 -0.09411 52009612 16459529 19324895 9.79 28.06 8.09 -3.29 32.87 26.27 9.76 57098778 5089166 -2865366 16063501 -22753774 87398008 -20529974 -1483 4. Gross profit Ratios -141.65 -23.49 -6690273 8.11 66868034 44.14 - Gross Profit Revenue Non-Current Liabilities Deferred tax liabilities Long term borrowings Lease liabilities Total non-current liabilities - 22,700, 155 241,782,832 -0.09389 5.97 7.69 2.01 15.67 5393360 11391608 -54.38 -25.16 89.83 -21.54 2.65 5.6 3.72 11822538 -6429178 15221792 -3830184 7560085 3982624 3577461 5. Assets/Tumover Ratios 24345053 31026954 -6681901 11.97 - Revenue Total assests Current Liabilities Trade payables Other payables and accuruals Amount owing to related companies Bank overdraft Short term borrowings Lease liabilities Current tax liabilities Total Current Liabilities Total Equity and Liabilities - LIRKIS - 241,782,832 203,460,303 60827931 2317407 381503 2197521 42398631 46076879 14751052 629211 -72714 29.9 32.08 37.27 23.27 1688196 1.14 0.85 454217 -16.01 0.19 0.23 6Return on Assets 1646524 25871230 16527401 3844140 10950 112247216 79592136 32655080 33.45 63.88 7.03 550997 1.08 20.84 2.02 0.83 - Total Assets Net Loss 130.68 1.94 of 40.19 100% 4114501 270361 9722 -1228 -11.21 0.01 -22,753,774 -0.11I83 -85.87 2.75 55.17 203,460,303 203460303 198017098 5443205 100% 7. Debt-Equity Ratios - Long-Term Debt Equity 24,345,053 66,868,034 - 0.36408 8. Debt to Assets Debe Assets 136.592.269 - 0.67135 201 460 301
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
i need help on this question. i already calculate the ratios and horizontal & vertical analysis. but i dont know how to answer about as an investor, why i prefer to invest in into this company. justify your answer.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education