Crescent Company produces stuffed toy animals; one of these is “Arabeau the Cow.” Each Arabeau takes 0.20 yard of fabric (white with irregular black splotches) and 10 ounces of polyfiberfill. Fabric costs $3.40 per yard and polyfiberfill is $0.05 per ounce. Crescent has budgeted production of Arabeaus for the next four months as follows: Units October 44,000 November 90,000 December 50,000 January 40,000 Inventory policy requires that sufficient fabric be in ending monthly inventory to satisfy 20 percent of the following month’s production needs and sufficient polyfiberfill be in inventory to satisfy 40 percent of the following month’s production needs. Inventory of fabric and polyfiberfill at the beginning of October equals exactly the amount needed to satisfy the inventory policy. Each Arabeau produced requires (on average) 0.10 direct labor hour. The average cost of direct labor is $16 per hour. Required: Question Content Area 1. Prepare a direct materials purchases budget of fabric for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required. Crescent CompanyDirect Materials Purchases Budget for FabricFor the Fourth Quarter October November December Total Units produced DM per unit (yd.) Production needs Desired ending inventory (yd.) Total needed Less: Beginning inventory DM to be purchased (yd.) Cost per yard Total purchase cost $fill in the blank 076a2af60016057_33 $fill in the blank 076a2af60016057_34 $fill in the blank 076a2af60016057_35 $fill in the blank 076a2af60016057_36 2. Prepare a direct materials purchases budget of polyfiberfill for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required. Crescent CompanyDirect Materials Purchases Budget for PolyfiberfillFor the Fourth Quarter October November December Total Units produced fill in the blank 6c123ffa7018f8d_1 fill in the blank 6c123ffa7018f8d_2 fill in the blank 6c123ffa7018f8d_3 fill in the blank 6c123ffa7018f8d_4 DM per unit (oz.) fill in the blank 6c123ffa7018f8d_5 fill in the blank 6c123ffa7018f8d_6 fill in the blank 6c123ffa7018f8d_7 fill in the blank 6c123ffa7018f8d_8 Production needs fill in the blank 6c123ffa7018f8d_9 fill in the blank 6c123ffa7018f8d_10 fill in the blank 6c123ffa7018f8d_11 fill in the blank 6c123ffa7018f8d_12 Desired ending inventory (oz.) fill in the blank 6c123ffa7018f8d_13 fill in the blank 6c123ffa7018f8d_14 fill in the blank 6c123ffa7018f8d_15 fill in the blank 6c123ffa7018f8d_16 Total needed fill in the blank 6c123ffa7018f8d_17 fill in the blank 6c123ffa7018f8d_18 fill in the blank 6c123ffa7018f8d_19 fill in the blank 6c123ffa7018f8d_20 Less: Beginning inventory fill in the blank 6c123ffa7018f8d_21 fill in the blank 6c123ffa7018f8d_22 fill in the blank 6c123ffa7018f8d_23 fill in the blank 6c123ffa7018f8d_24 DM to be purchased (oz.) fill in the blank 6c123ffa7018f8d_25 fill in the blank 6c123ffa7018f8d_26 fill in the blank 6c123ffa7018f8d_27 fill in the blank 6c123ffa7018f8d_28 Cost per ounce $fill in the blank 6c123ffa7018f8d_29 $fill in the blank 6c123ffa7018f8d_30 $fill in the blank 6c123ffa7018f8d_31 $fill in the blank 6c123ffa7018f8d_32 Total purchase cost $fill in the blank 6c123ffa7018f8d_33 $fill in the blank 6c123ffa7018f8d_34 $fill in the blank 6c123ffa7018f8d_35 $fill in the blank 6c123ffa7018f8d_36 Question Content Area 3. Prepare a direct labor budget for the last quarter of the year showing the hours needed and the direct labor cost for each month and for the quarter in total. Round your answers to the nearest cent, if required. Crescent CompanyDirect Labor BudgetFor the Fourth Quarter October November December Total Units produced fill in the blank 5be3e8fedfea033_1 fill in the blank 5be3e8fedfea033_2 fill in the blank 5be3e8fedfea033_3 fill in the blank 5be3e8fedfea033_4 Direct labor time per unit (hours) fill in the blank 5be3e8fedfea033_5 fill in the blank 5be3e8fedfea033_6 fill in the blank 5be3e8fedfea033_7 fill in the blank 5be3e8fedfea033_8 Direct labor hours needed fill in the blank 5be3e8fedfea033_9 fill in the blank 5be3e8fedfea033_10 fill in the blank 5be3e8fedfea033_11 fill in the blank 5be3e8fedfea033_12 Cost per direct labor hour $fill in the blank 5be3e8fedfea033_13 $fill in the blank 5be3e8fedfea033_14 $fill in the blank 5be3e8fedfea033_15 $fill in the blank 5be3e8fedfea033_16 Total direct labor cost $fill in the blank 5be3e8fedfea033_17 $fill in the blank 5be3e8fedfea033_18 $fill in the blank 5be3e8fedfea033_19
Crescent Company produces stuffed toy animals; one of these is “Arabeau the Cow.” Each Arabeau takes 0.20 yard of fabric (white with irregular black splotches) and 10 ounces of polyfiberfill. Fabric costs $3.40 per yard and polyfiberfill is $0.05 per ounce. Crescent has budgeted production of Arabeaus for the next four months as follows:
Units | |
October | 44,000 |
November | 90,000 |
December | 50,000 |
January | 40,000 |
Inventory policy requires that sufficient fabric be in ending monthly inventory to satisfy 20 percent of the following month’s production needs and sufficient polyfiberfill be in inventory to satisfy 40 percent of the following month’s production needs. Inventory of fabric and polyfiberfill at the beginning of October equals exactly the amount needed to satisfy the inventory policy.
Each Arabeau produced requires (on average) 0.10 direct labor hour. The average cost of direct labor is $16 per hour.
Required:
Question Content Area
1. Prepare a direct materials purchases budget of fabric for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | ||||
DM per unit (yd.) | ||||
Production needs | ||||
Desired ending inventory (yd.) | ||||
Total needed | ||||
Less: Beginning inventory | ||||
DM to be purchased (yd.) | ||||
Cost per yard | ||||
Total purchase cost | $fill in the blank 076a2af60016057_33 | $fill in the blank 076a2af60016057_34 | $fill in the blank 076a2af60016057_35 | $fill in the blank 076a2af60016057_36 |
2. Prepare a direct materials purchases budget of polyfiberfill for the last quarter of the year showing purchases in units and in dollars for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | fill in the blank 6c123ffa7018f8d_1 | fill in the blank 6c123ffa7018f8d_2 | fill in the blank 6c123ffa7018f8d_3 | fill in the blank 6c123ffa7018f8d_4 |
DM per unit (oz.) | fill in the blank 6c123ffa7018f8d_5 | fill in the blank 6c123ffa7018f8d_6 | fill in the blank 6c123ffa7018f8d_7 | fill in the blank 6c123ffa7018f8d_8 |
Production needs | fill in the blank 6c123ffa7018f8d_9 | fill in the blank 6c123ffa7018f8d_10 | fill in the blank 6c123ffa7018f8d_11 | fill in the blank 6c123ffa7018f8d_12 |
Desired ending inventory (oz.) | fill in the blank 6c123ffa7018f8d_13 | fill in the blank 6c123ffa7018f8d_14 | fill in the blank 6c123ffa7018f8d_15 | fill in the blank 6c123ffa7018f8d_16 |
Total needed | fill in the blank 6c123ffa7018f8d_17 | fill in the blank 6c123ffa7018f8d_18 | fill in the blank 6c123ffa7018f8d_19 | fill in the blank 6c123ffa7018f8d_20 |
Less: Beginning inventory | fill in the blank 6c123ffa7018f8d_21 | fill in the blank 6c123ffa7018f8d_22 | fill in the blank 6c123ffa7018f8d_23 | fill in the blank 6c123ffa7018f8d_24 |
DM to be purchased (oz.) | fill in the blank 6c123ffa7018f8d_25 | fill in the blank 6c123ffa7018f8d_26 | fill in the blank 6c123ffa7018f8d_27 | fill in the blank 6c123ffa7018f8d_28 |
Cost per ounce | $fill in the blank 6c123ffa7018f8d_29 | $fill in the blank 6c123ffa7018f8d_30 | $fill in the blank 6c123ffa7018f8d_31 | $fill in the blank 6c123ffa7018f8d_32 |
Total purchase cost | $fill in the blank 6c123ffa7018f8d_33 | $fill in the blank 6c123ffa7018f8d_34 | $fill in the blank 6c123ffa7018f8d_35 | $fill in the blank 6c123ffa7018f8d_36 |
Question Content Area
3. Prepare a direct labor budget for the last quarter of the year showing the hours needed and the direct labor cost for each month and for the quarter in total. Round your answers to the nearest cent, if required.
October | November | December | Total | |
---|---|---|---|---|
Units produced | fill in the blank 5be3e8fedfea033_1 | fill in the blank 5be3e8fedfea033_2 | fill in the blank 5be3e8fedfea033_3 | fill in the blank 5be3e8fedfea033_4 |
Direct labor time per unit (hours) | fill in the blank 5be3e8fedfea033_5 | fill in the blank 5be3e8fedfea033_6 | fill in the blank 5be3e8fedfea033_7 | fill in the blank 5be3e8fedfea033_8 |
Direct labor hours needed | fill in the blank 5be3e8fedfea033_9 | fill in the blank 5be3e8fedfea033_10 | fill in the blank 5be3e8fedfea033_11 | fill in the blank 5be3e8fedfea033_12 |
Cost per direct labor hour | $fill in the blank 5be3e8fedfea033_13 | $fill in the blank 5be3e8fedfea033_14 | $fill in the blank 5be3e8fedfea033_15 | $fill in the blank 5be3e8fedfea033_16 |
Total direct labor cost | $fill in the blank 5be3e8fedfea033_17 | $fill in the blank 5be3e8fedfea033_18 | $fill in the blank 5be3e8fedfea033_19 |
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images