Create a statement of cash flow from the following transactions from the books of Arts and Styles. The owner wants to see the result of its operation after a month of existence December, 2020. December 1 Chon Loo invested 1,500,000 and equipment worth 500,000. 3 Paid Permits and licenses to operate 12,000. 5 Bought tables, chairs, on account from SM Malls, 250,000. 8 Rendered services for cash worth 50,000. 9 Rendered services on account with a promissory note from Aces worth 30,000. 10 Bought canvas and paints worth 20,000. 15 Paid salaries of artist for 6 months, worth 300,000. 20 The owner withdraw 10,000 for personal use. 25 Borrowed money from Metro Bank 1,000,000 giving a promissory payable in a year with Interest of 8% per annum. 27 Collected from Aces ½ of the account. 30 Paid SM Malls ¼ of the account. Data for Adjustments at the end of December, 2020: Supplies on hand 5,000. Depreciation of furnitures/ fixures and equipment 20% per annum. Artist salary for the month. Interest expense for Metro Bank account.
Create a statement of
December 1 Chon Loo invested 1,500,000 and equipment worth 500,000.
3 Paid Permits and licenses to operate 12,000.
5 Bought tables, chairs, on account from SM Malls, 250,000.
8 Rendered services for cash worth 50,000.
9 Rendered services on account with a promissory note from Aces worth 30,000.
10 Bought canvas and paints worth 20,000.
15 Paid salaries of artist for 6 months, worth 300,000.
20 The owner withdraw 10,000 for personal use.
25 Borrowed money from Metro Bank 1,000,000 giving a promissory payable in a year with
Interest of 8% per annum.
27 Collected from Aces ½ of the account.
30 Paid SM Malls ¼ of the account.
Data for Adjustments at the end of December, 2020:
- Supplies on hand 5,000.
Depreciation of furnitures/ fixures and equipment 20% per annum.- Artist salary for the month.
- Interest expense for Metro Bank account.
Step by step
Solved in 2 steps with 1 images