Cost of common equity (rs) Before-tax cost of debt (rd) Marginal tax rate (T) Common shares outstanding Current stock price Long-term debt sells at par value Balance Sheet: Assets Cash Account receivable Inventories Plant and equipment, net Total assets Market value of total debt Market value of common equity Total capital Percentage of debt Percentage of common equity After-tax cost of debt Weighted Average Cost of Capital (WACC) 16.00% 10.00% 40.00% 576 $4.00 Yes $120.00 $240.00 $360.00 $2,160.00 $2,880.00 Liabilities and Equity Accounts payable and accruals Short-term debt Long-term debt Common equity Total liabilities and equity Formulas #N/A #N/A #N/A #N/A #N/A #N/A #N/A $10.00 $43.00 $1,150.00 $1,677.00 $2,880.00

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Question

Excel Online Structured Activity: WACC

The Paulson Company's year-end balance sheet is shown below. Its cost of common equity is 16%, its before-tax cost of debt is 10%, and its marginal tax rate is 40%. Assume that the firm's long-term debt sells at par value. The firm’s total debt, which is the sum of the company’s short-term debt and long-term debt, equals $1,193. The firm has 576 shares of common stock outstanding that sell for $4.00 per share. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.

 

 
Open spreadsheet

 

Calculate Paulson's WACC using market-value weights. Round your answer to two decimal places. Do not round your intermediate calculations.

 

Assets   Liabilities And Equity
Cash $ 120   Accounts payable and accruals $ 10
Accounts receivable 240   Short-term debt 43
Inventories 360   Long-term debt $1,150
Plant and equipment, net 2,160   Common equity 1,677
Total assets $2,880   Total liabilities and equity $2,880

 

 

fill in the blank 2%

 

Cost of common equity (rs)
Before-tax cost of debt (ra)
Marginal tax rate (T)
Common shares outstanding
Current stock price
Long-term debt sells at par value
Balance Sheet:
Assets
Cash
Account receivable
Inventories
Plant and equipment, net
Total assets
Market value of total debt
Market value of common equity
Total capital
Percentage of debt
Percentage of common equity
After-tax cost of debt
Weighted Average Cost of Capital (WACC)
16.00%
10.00%
40.00%
576
$4.00
Yes
$120.00
$240.00
$360.00
$2,160.00
$2,880.00
Liabilities and Equity
Accounts payable and accruals
Short-term debt
Long-term debt
Common equity
Total liabilities and equity
Formulas
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
$10.00
$43.00
$1,150.00
$1,677.00
$2,880.00
Transcribed Image Text:Cost of common equity (rs) Before-tax cost of debt (ra) Marginal tax rate (T) Common shares outstanding Current stock price Long-term debt sells at par value Balance Sheet: Assets Cash Account receivable Inventories Plant and equipment, net Total assets Market value of total debt Market value of common equity Total capital Percentage of debt Percentage of common equity After-tax cost of debt Weighted Average Cost of Capital (WACC) 16.00% 10.00% 40.00% 576 $4.00 Yes $120.00 $240.00 $360.00 $2,160.00 $2,880.00 Liabilities and Equity Accounts payable and accruals Short-term debt Long-term debt Common equity Total liabilities and equity Formulas #N/A #N/A #N/A #N/A #N/A #N/A #N/A $10.00 $43.00 $1,150.00 $1,677.00 $2,880.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cost of Capital
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education