Copy the Big Rock Candy Mountain Mining financial statements from Problem 1 in Chapter 2 into a new workbook. a. Set up a ratio worksheet similar to the one in Exhibit 3-6, page 92, and calculate all of the ratios for the firm.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Copy the Big Rock Candy Mountain Mining financial statements from Problem 1 in Chapter 2 into a new workbook.

a. Set up a ratio worksheet similar to the one in Exhibit 3-6, page 92, and calculate all of the ratios for the firm.

EхHIBIT 3-6
EPI's RATIOS vs. INDUSTRY AVERAGES
A
в
D
Elvis Products International
Ratio Analysis for 2015 and 2016
Industry
3 Ratio
2016
2015
2016
4
Liquidity Ratios
5 Current Ratio
6 Quick Ratio
2.39x
2.33x
2.70x
0.84x
0.85x
1.00x
7
Efficiency Ratios
8 Inventory Turnover
3.89x
4.00x
7.00x
9 A/R Tumover
9.58x
9.77x
10.70x
10 Average Collection Period
37.59 days 36.84 days
33.64 days
11 Fixed Asset Tumover
10.67x
9.95x
11.20x
12 Total Asset Tumover
2.33x
2.34x
2.60x
13
Leverage Ratios
14 Total Debt Ratio
58.45%
54.81%
50.00%
15 Long-term Debt Ratio
16 LTD to Total Capitalization
17 Debt to Equity
18 LTD to Equity
25.72%
22.02%
20.00%
38.23%
32.76%
28.57%
1.41x
1.21x
1.00x
61.90%
48.73%
40.00%
19
Coverage Ratios
1.97x
20 Times Interest Eamed
3.35х
2.50x
21 Cash Coverage Ratio
2.23x
Profitability Ratios
3.65х
2.80x
22
17.50%
23 Gross Profit Margin
24 Operating Profit Margin
25 Net Profit Margin
15.58%
16.55%
3.89%
6.09%
6.25%
2.56%
5.99%
1.15%
3.50%
26 Retum on Total Assets
2.68%
9.10%
27 Retum on Equity
28 Retum on Common Equity
6.45%
13.25%
18.20%
6.45%
13.25%
18.20%
Transcribed Image Text:EхHIBIT 3-6 EPI's RATIOS vs. INDUSTRY AVERAGES A в D Elvis Products International Ratio Analysis for 2015 and 2016 Industry 3 Ratio 2016 2015 2016 4 Liquidity Ratios 5 Current Ratio 6 Quick Ratio 2.39x 2.33x 2.70x 0.84x 0.85x 1.00x 7 Efficiency Ratios 8 Inventory Turnover 3.89x 4.00x 7.00x 9 A/R Tumover 9.58x 9.77x 10.70x 10 Average Collection Period 37.59 days 36.84 days 33.64 days 11 Fixed Asset Tumover 10.67x 9.95x 11.20x 12 Total Asset Tumover 2.33x 2.34x 2.60x 13 Leverage Ratios 14 Total Debt Ratio 58.45% 54.81% 50.00% 15 Long-term Debt Ratio 16 LTD to Total Capitalization 17 Debt to Equity 18 LTD to Equity 25.72% 22.02% 20.00% 38.23% 32.76% 28.57% 1.41x 1.21x 1.00x 61.90% 48.73% 40.00% 19 Coverage Ratios 1.97x 20 Times Interest Eamed 3.35х 2.50x 21 Cash Coverage Ratio 2.23x Profitability Ratios 3.65х 2.80x 22 17.50% 23 Gross Profit Margin 24 Operating Profit Margin 25 Net Profit Margin 15.58% 16.55% 3.89% 6.09% 6.25% 2.56% 5.99% 1.15% 3.50% 26 Retum on Total Assets 2.68% 9.10% 27 Retum on Equity 28 Retum on Common Equity 6.45% 13.25% 18.20% 6.45% 13.25% 18.20%
Big Rock Candy Mountain Mining Co.
Income Statements
For the Years 2015 and 2016
2016
$369,300
285,400
83,900
2015
$354,000
281,800
72,200
Sales
Cost of Goods
Gross Profit
Depreciation
Selling & Admin. Expense
Other Operating Expense
Net Operating Income
Interest Expense
Earnings Before Taxes
26,820
23,340
26,360
21,820
1,080
32,660
1,080
22,940
7,685
24,975
7,505
15,435
6,174
$9,261
Тахes
9,990
$14,985
Net Income
Notes:
Тах Rate
40.00%
40.00%
Shares
52,100
$0.29
52,100
S0.18
Eamings per Share
Big Rock Candy Mountain Mining Co.
Balance Sheet
For the Year Ended December 31, 2016
2016
2015
Assets
Cash
$14,714
$1,841
$41,090
$10,300
$550
Marketable Securities
Accounts Receivable
$42,100
Inventory
Total Current Assets
Gross Fixed Assets
$48,490
S101,440
$352,600
$46,910
$104,555
$388,000
$78,020
$309,980
$414,535
Accumulated Depreciation
Net Plant & Equipment
$51,200
$301,400
$402,840
Total Assets
Liabilities & Owner's Equity
Accounts Payable
Accrued Expenses
Total Current Liabilities
Long-tem Debt
Total Liabilities
$35,200
$32,700
$2,740
$35,440
$2,850
$38,050
$152,700
$190,750
$52,100
$121,500
$158,600
$194,040
$2,100
Common Stock ($1.00 par)
Additional Paid-in-Capital
Retained Eamings
Total Owner's Equity
Total Liab. & Owner's Equity
$121,500
$50,185
$223,785
$414,535
$35,200
$208,800
$402,840
Transcribed Image Text:Big Rock Candy Mountain Mining Co. Income Statements For the Years 2015 and 2016 2016 $369,300 285,400 83,900 2015 $354,000 281,800 72,200 Sales Cost of Goods Gross Profit Depreciation Selling & Admin. Expense Other Operating Expense Net Operating Income Interest Expense Earnings Before Taxes 26,820 23,340 26,360 21,820 1,080 32,660 1,080 22,940 7,685 24,975 7,505 15,435 6,174 $9,261 Тахes 9,990 $14,985 Net Income Notes: Тах Rate 40.00% 40.00% Shares 52,100 $0.29 52,100 S0.18 Eamings per Share Big Rock Candy Mountain Mining Co. Balance Sheet For the Year Ended December 31, 2016 2016 2015 Assets Cash $14,714 $1,841 $41,090 $10,300 $550 Marketable Securities Accounts Receivable $42,100 Inventory Total Current Assets Gross Fixed Assets $48,490 S101,440 $352,600 $46,910 $104,555 $388,000 $78,020 $309,980 $414,535 Accumulated Depreciation Net Plant & Equipment $51,200 $301,400 $402,840 Total Assets Liabilities & Owner's Equity Accounts Payable Accrued Expenses Total Current Liabilities Long-tem Debt Total Liabilities $35,200 $32,700 $2,740 $35,440 $2,850 $38,050 $152,700 $190,750 $52,100 $121,500 $158,600 $194,040 $2,100 Common Stock ($1.00 par) Additional Paid-in-Capital Retained Eamings Total Owner's Equity Total Liab. & Owner's Equity $121,500 $50,185 $223,785 $414,535 $35,200 $208,800 $402,840
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education