Consolidated workpaper Pal Corporation acquired a 90 percent interest in Sor Corporation on January 1, 2011, for $270,000, at which time Sor's capital stock and retained earnings were $150,000 and $90,000, respectively. The fair value/book value differential is goodwill. Financial statements for Pal and Sor for 2012 are as follows (in thousands): Combined Income and Retained Earnings Statement for the Year Ended December 31, 2012 Sales Income from Sor Gain on land Cost of sales Operating expenses Net income Pal $ 450 40 5 (200) (113) 182 Sor $190 (100) (40) 50

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Please correct Solution with Explanation and do not give image format
P
Consolidated workpaper (downstream sales, intercompany receivable/ payable)
Pal Corporation acquired a 90 percent interest in Sor Corporation on January 1, 2011, for $270,000, at
which time Sor's capital stock and retained earnings were $150,000 and $90,000, respectively. The fair
value/book value differential is goodwill. Financial statements for Pal and Sor for 2012 are as follows
(in thousands):
Combined Income and Retained Earnings Statement
for the Year Ended December 31, 2012
Sales
Income from Sor
Gain on land
Cost of sales
Operating expenses
Net income
Add: Retained earnings January 1
Less: Dividends
Retained earnings, December 31
Balance Sheet at December 31, 2012
Cash
Accounts receivable
Dividends receivable
Inventories
Land
Buildings-net
Machinery-net
Investment in Sor
Accounts payable
Dividends payable
Other liabilities
Capital stock
Retained earnings
Pal
$ 450
40
5
(200)
(113)
182
202
(150)
$ 234
$ 133
180
18
- 60
100
280
330
303
$1,404
$ 200
30
140
800
234
$1,404
Sor
$190
(100)
(40)
50
120-
(20)
$150
$14
100
36
30
80
140
$400
$50
20
30
150
150
$400
ADDITIONAL INFORMATION
1. Pal sold inventory items to Sor for $60,000 during 2011 and $72,000 during 2012. Sor's inventories at
December 31, 2011 and 2012, included unrealized profits of $10,000 and $12,000, respectively.
2. On July 1, 2011, Pal sold machinery with a book value of $28,000 to Sor for $35,000. The machinery had -The gain won't
a useful life of 3.5 years at the time of sale, and straight-line depreciation is used.
3. During 2012, Pal sold land with a book value of $15,000 to Sor for $20,000.
4. Pal's accounts receivable on December 31, 2012, includes $10,000 due from Sor.
5. Pal uses the equity method for its 90% interest in Sor.
1/2 yr of deprec. cffect inc from
but will fou
(-7 +1) 26
Gün Ecos DE
Transcribed Image Text:P Consolidated workpaper (downstream sales, intercompany receivable/ payable) Pal Corporation acquired a 90 percent interest in Sor Corporation on January 1, 2011, for $270,000, at which time Sor's capital stock and retained earnings were $150,000 and $90,000, respectively. The fair value/book value differential is goodwill. Financial statements for Pal and Sor for 2012 are as follows (in thousands): Combined Income and Retained Earnings Statement for the Year Ended December 31, 2012 Sales Income from Sor Gain on land Cost of sales Operating expenses Net income Add: Retained earnings January 1 Less: Dividends Retained earnings, December 31 Balance Sheet at December 31, 2012 Cash Accounts receivable Dividends receivable Inventories Land Buildings-net Machinery-net Investment in Sor Accounts payable Dividends payable Other liabilities Capital stock Retained earnings Pal $ 450 40 5 (200) (113) 182 202 (150) $ 234 $ 133 180 18 - 60 100 280 330 303 $1,404 $ 200 30 140 800 234 $1,404 Sor $190 (100) (40) 50 120- (20) $150 $14 100 36 30 80 140 $400 $50 20 30 150 150 $400 ADDITIONAL INFORMATION 1. Pal sold inventory items to Sor for $60,000 during 2011 and $72,000 during 2012. Sor's inventories at December 31, 2011 and 2012, included unrealized profits of $10,000 and $12,000, respectively. 2. On July 1, 2011, Pal sold machinery with a book value of $28,000 to Sor for $35,000. The machinery had -The gain won't a useful life of 3.5 years at the time of sale, and straight-line depreciation is used. 3. During 2012, Pal sold land with a book value of $15,000 to Sor for $20,000. 4. Pal's accounts receivable on December 31, 2012, includes $10,000 due from Sor. 5. Pal uses the equity method for its 90% interest in Sor. 1/2 yr of deprec. cffect inc from but will fou (-7 +1) 26 Gün Ecos DE
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Corporate Distributions and Adjustments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education