Consider the table given below to answer the following question. Year 1 2 4 5 7 8. 9 10 Asset value 13.00 14.56 16.31 18.26 19.91 21.70 23.65 25.07 26.58 28.17 Earnings 1.56 1.75 1.96 2.19 2.39 2.50 2.60 2.63 2.13 2.25 1.79 0.60 Net investment 1.56 1.75 1.96 1.64 1.95 1.42 1.50 1.59 1.69 Free cash flow (FCF) 0.55 0.54 1.18 1.13 0.53 0.56 Return on equity (ROE) Asset growth rate Earnings growth rate 0.12 0.12 0.12 0.08 0.06 0.12 0.08 0.11 0.105 0.06 0.12 0.12 0.12 0.115 0.09 0.09 0.12 0.12 0.09 0.09 0.06 0.06 0.12 0.12 0.04 0.04 0.01 -0.19 0.06 Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7, 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) 8 Answer is complete but not entirely correct. Present value 19.72 X million
Consider the table given below to answer the following question. Year 1 2 4 5 7 8. 9 10 Asset value 13.00 14.56 16.31 18.26 19.91 21.70 23.65 25.07 26.58 28.17 Earnings 1.56 1.75 1.96 2.19 2.39 2.50 2.60 2.63 2.13 2.25 1.79 0.60 Net investment 1.56 1.75 1.96 1.64 1.95 1.42 1.50 1.59 1.69 Free cash flow (FCF) 0.55 0.54 1.18 1.13 0.53 0.56 Return on equity (ROE) Asset growth rate Earnings growth rate 0.12 0.12 0.12 0.08 0.06 0.12 0.08 0.11 0.105 0.06 0.12 0.12 0.12 0.115 0.09 0.09 0.12 0.12 0.09 0.09 0.06 0.06 0.12 0.12 0.04 0.04 0.01 -0.19 0.06 Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7, 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) 8 Answer is complete but not entirely correct. Present value 19.72 X million
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:Consider the table given below to answer the following question.
Year
1
2
3
4
7
9.
10
Asset value
13.00 14.56 16.31
18.26
19.91 21.70 23.65
25.07 26.58 28.17
Earnings
1.56
1.75
1.96
2.19
2.39
2.50
2.60
2.63
2.13
2.25
Net investment
1.56
1.75
1.96
1.64
1.79
1.95
1.42
1.50
1.59
1.69
Free cash flow (FCF)
0.55
0.60
0.54
1.18
1.13
0.53
0.56
Return on equity (ROE)
0.12
0.12
0.12
0.12
0.12 0.115
0.11 0.105
0.08
0.08
Asset growth rate
Earnings growth rate
0.12
0.12
0.12
0.09
0.09
0.09
0.06
0.06
0.06
0.06
0.12
0.12
0.12
0.09
0.04
0.04
0.01
-0.19
0.06
Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7,
10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? Assume 11% cost of capital. (Do
not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
X Answer is complete but not entirely correct.
Present value
2$
19.72 X million
6.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education