Consider the table given below to answer the following question. The long-run growth rate is projected at 5% and discount rate is 10%. Year Asset value Earnings Net investment Free cash flow (FCF) Return on equity (ROE) Asset growth rate Earnings growth rate Present value 1 2 3 4 14.00 15.54 17.25 19.15 1.54 1.71 1.90 2.11 1.54 1.71 1.90 1.53 0.57 0.11 0.11 0.11 0.11 0.11 5 6 7 8 9 10 20.68 22.33 24.12 25.33 26.59 27.92 2.34 2.41 2.41 1.86 1.95 2.27 1.65 1.79 1.21 1.27 1.33 0.62 0.56 1.21 1.14 0.53 1.40 0.56 0.11 0.11 0.11 0.105 0.10 0.095 0.07 0.07 0.11 0.08 0.08 0.08 0.05 0.05 0.05 0.05 0.11 0.11 0.08 0.03 0.03 0.00 -0.23 0.05 Assuming that competition drives down profitability (on existing assets as well as new investment) to 10.5% in year 6, 10% in year 7, 9.5% in year 8, and 7% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) million

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
Consider the table given below to answer the following question. The long-run growth rate is projected at 5% and discount rate is 10%.
1
7
8
9
5
6
20.68 22.33 24.12 25.33 26.59
1.95
1.40
2
3
4
14.00 15.54 17.25 19.15
1.54 1.71 1.90 2.11 2.27 2.34 2.41 2.41 1.86
1.54 1.71 1.90 1.53 1.65 1.79 1.21 1.27 1.33
0.57 0.62 0.56 1.21 1.14 0.53
0.11 0.11 0.11 0.11 0.11 0.105 0.10 0.095 0.07
0.11 0.11 0.11 0.08 0.08 0.08 0.05 0.05 0.05
0.11 0.11 0.11 0.08 0.03 0.03 0.00 -0.23 0.05
0.56
0.07
0.05
Year
Asset value
Earnings
Net investment
Free cash flow (FCF)
Return on equity (ROE)
Asset growth rate
Earnings growth rate.
Assuming that competition drives down profitability (on existing assets as well as new investment) to 10.5% in year 6, 10% in year 7,
9.5% in year 8, and 7% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate
calculations. Enter your answer in millions rounded to 2 decimal places.)
Present value
10
27.92
million
Transcribed Image Text:Consider the table given below to answer the following question. The long-run growth rate is projected at 5% and discount rate is 10%. 1 7 8 9 5 6 20.68 22.33 24.12 25.33 26.59 1.95 1.40 2 3 4 14.00 15.54 17.25 19.15 1.54 1.71 1.90 2.11 2.27 2.34 2.41 2.41 1.86 1.54 1.71 1.90 1.53 1.65 1.79 1.21 1.27 1.33 0.57 0.62 0.56 1.21 1.14 0.53 0.11 0.11 0.11 0.11 0.11 0.105 0.10 0.095 0.07 0.11 0.11 0.11 0.08 0.08 0.08 0.05 0.05 0.05 0.11 0.11 0.11 0.08 0.03 0.03 0.00 -0.23 0.05 0.56 0.07 0.05 Year Asset value Earnings Net investment Free cash flow (FCF) Return on equity (ROE) Asset growth rate Earnings growth rate. Assuming that competition drives down profitability (on existing assets as well as new investment) to 10.5% in year 6, 10% in year 7, 9.5% in year 8, and 7% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Present value 10 27.92 million
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education