Consider the following simplified financial statements for the Wims Corporation (assuming no Income taxes): Income Statement Balance Sheet S 22,000 Assets $ 10,000 Debt Equity $ 10,000 Total Sales $ 4,800 Costs 14,000 5,200 Net Income $8,000 Total $ 10,000 The company has predicted a sales Increase of 11 percent. It has predicted that every Item on the balance sheet will Increase by 11 percent as well. Create the pro forma statements and reconcile them. What is the plug varlable here? Multiple Cholce $8.308

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Other options include: $8291 or $17380

I keep getting the answer $7428, what am I doing incorrectly?

Consider the following simplified financlal statements for the Wims Corporation
(assuming no Income taxes):
Income Statement
Balance Sheet
Sales
S 22.000
Assets
$ 10,000 Debt
$ 4,800
14,000
$ 8,000 Total
Costs
5,200
Equity
$ 10.000 Total
Net Income
$ 10.000
The company has predicted a sales Increase of 11 percent. It has predicted that every
Item on the balance sheet will Increase by 11 percent as well.
Create the pro forma statements and reconcile them. What Is the plug varlable here?
Multiple Cholce
$8,308
$8.285
$8.279
Transcribed Image Text:Consider the following simplified financlal statements for the Wims Corporation (assuming no Income taxes): Income Statement Balance Sheet Sales S 22.000 Assets $ 10,000 Debt $ 4,800 14,000 $ 8,000 Total Costs 5,200 Equity $ 10.000 Total Net Income $ 10.000 The company has predicted a sales Increase of 11 percent. It has predicted that every Item on the balance sheet will Increase by 11 percent as well. Create the pro forma statements and reconcile them. What Is the plug varlable here? Multiple Cholce $8,308 $8.285 $8.279
Expert Solution
Step 1
Income Statement
Particulars Amount
Sales (15% increase) (22,000 x 111%) 24,420
Less: Costs (14,000 x 111%) 15,540
Net income 8,880
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education