Consider the following simplified financial statements for the Wims Corporation (assuming no Income taxes): Income Statement Balance Sheet S 22,000 Assets $ 10,000 Debt Equity $ 10,000 Total Sales $ 4,800 Costs 14,000 5,200 Net Income $8,000 Total $ 10,000 The company has predicted a sales Increase of 11 percent. It has predicted that every Item on the balance sheet will Increase by 11 percent as well. Create the pro forma statements and reconcile them. What is the plug varlable here? Multiple Cholce $8.308
Consider the following simplified financial statements for the Wims Corporation (assuming no Income taxes): Income Statement Balance Sheet S 22,000 Assets $ 10,000 Debt Equity $ 10,000 Total Sales $ 4,800 Costs 14,000 5,200 Net Income $8,000 Total $ 10,000 The company has predicted a sales Increase of 11 percent. It has predicted that every Item on the balance sheet will Increase by 11 percent as well. Create the pro forma statements and reconcile them. What is the plug varlable here? Multiple Cholce $8.308
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Other options include: $8291 or $17380
I keep getting the answer $7428, what am I doing incorrectly?
![Consider the following simplified financlal statements for the Wims Corporation
(assuming no Income taxes):
Income Statement
Balance Sheet
Sales
S 22.000
Assets
$ 10,000 Debt
$ 4,800
14,000
$ 8,000 Total
Costs
5,200
Equity
$ 10.000 Total
Net Income
$ 10.000
The company has predicted a sales Increase of 11 percent. It has predicted that every
Item on the balance sheet will Increase by 11 percent as well.
Create the pro forma statements and reconcile them. What Is the plug varlable here?
Multiple Cholce
$8,308
$8.285
$8.279](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F08380473-2cd9-40f2-93c8-927cbd0340d9%2F556e7eca-1fc8-40f2-b8f5-6b36dfce9fc9%2Fanthpll_processed.png&w=3840&q=75)
Transcribed Image Text:Consider the following simplified financlal statements for the Wims Corporation
(assuming no Income taxes):
Income Statement
Balance Sheet
Sales
S 22.000
Assets
$ 10,000 Debt
$ 4,800
14,000
$ 8,000 Total
Costs
5,200
Equity
$ 10.000 Total
Net Income
$ 10.000
The company has predicted a sales Increase of 11 percent. It has predicted that every
Item on the balance sheet will Increase by 11 percent as well.
Create the pro forma statements and reconcile them. What Is the plug varlable here?
Multiple Cholce
$8,308
$8.285
$8.279
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
Step 1
Income Statement | |
Particulars | Amount |
Sales (15% increase) (22,000 x 111%) | 24,420 |
Less: Costs (14,000 x 111%) | 15,540 |
Net income | 8,880 |
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education