Consider the balance sheets and selected data from the income statement of Keith Corporation that follow (attached) a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 2015. b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 2015. c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 2015. d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c).
Consider the balance sheets and selected data from the income statement of Keith Corporation that follow (attached) a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 2015. b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 2015. c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 2015. d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c).
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Consider the balance sheets and selected data from the income statement of Keith Corporation that follow (attached)
a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 2015.
b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 2015.
c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 2015.
d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c).
![Data Table
December 31
Assets
2015
2014
Cash
$1,500
$990
1,180
1,790
Marketable securities
1,850
2,030
Accounts receivable
Inventories
2,850
2,850
$8,230
$29,470
Total current assets
$6,810
$28,110
13,060
Gross fixed assets
Less: Accumulated depreciation
14,710
Net fixed assets
$14,760
$22,990
$15,050
Total assets
$21,860
Liabilities and Stockholders' Equity
Accounts payable
Notes payable
$1,450
2,210
$1,650
2,790
Accruals
210
300
$4,650
$3,960
$5,080
Total current liabilities
Long-term debt
$4,890
$9,540
$10,000
3,450
Total liabilities
$9,040
Common stock
$10,000
Retained earnings
2,820
Total stockholders' equity
Total liabilities and stockholders' equity
$13,450
$12,820
$22,990
$21,860
Income Statement Data (2015)
Depreciation expense
Earnings before interest and taxes (EBIT)
Interest expense
$1,650
2,720
371
Net profits after taxes
1,409
Tax rate
40%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F625b3408-65fb-4022-b046-9cf295551244%2F15542c4e-5550-4657-ae3b-c697c01b0d95%2Fmapz27o_processed.png&w=3840&q=75)
Transcribed Image Text:Data Table
December 31
Assets
2015
2014
Cash
$1,500
$990
1,180
1,790
Marketable securities
1,850
2,030
Accounts receivable
Inventories
2,850
2,850
$8,230
$29,470
Total current assets
$6,810
$28,110
13,060
Gross fixed assets
Less: Accumulated depreciation
14,710
Net fixed assets
$14,760
$22,990
$15,050
Total assets
$21,860
Liabilities and Stockholders' Equity
Accounts payable
Notes payable
$1,450
2,210
$1,650
2,790
Accruals
210
300
$4,650
$3,960
$5,080
Total current liabilities
Long-term debt
$4,890
$9,540
$10,000
3,450
Total liabilities
$9,040
Common stock
$10,000
Retained earnings
2,820
Total stockholders' equity
Total liabilities and stockholders' equity
$13,450
$12,820
$22,990
$21,860
Income Statement Data (2015)
Depreciation expense
Earnings before interest and taxes (EBIT)
Interest expense
$1,650
2,720
371
Net profits after taxes
1,409
Tax rate
40%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 7 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education