Consider the balance sheets and selected data from the income statement of Keith Corporation that follow (attached)    a. Calculate the​ firm's net operating profit after taxes​ (NOPAT) for the year ended December​ 31, 2015. b. Calculate the​ firm's operating cash flow​ (OCF) for the year ended December​ 31, 2015. c. Calculate the​ firm's free cash flow​ (FCF) for the year ended December​ 31, 2015. d.​ Interpret, compare and contrast your cash flow estimate in parts​ (b) and​ (c).

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Consider the balance sheets and selected data from the income statement of Keith Corporation that follow (attached) 
 
a. Calculate the​ firm's net operating profit after taxes​ (NOPAT) for the year ended December​ 31, 2015.
b. Calculate the​ firm's operating cash flow​ (OCF) for the year ended December​ 31, 2015.
c. Calculate the​ firm's free cash flow​ (FCF) for the year ended December​ 31, 2015.
d.​ Interpret, compare and contrast your cash flow estimate in parts​ (b) and​ (c).
Data Table
December 31
Assets
2015
2014
Cash
$1,500
$990
1,180
1,790
Marketable securities
1,850
2,030
Accounts receivable
Inventories
2,850
2,850
$8,230
$29,470
Total current assets
$6,810
$28,110
13,060
Gross fixed assets
Less: Accumulated depreciation
14,710
Net fixed assets
$14,760
$22,990
$15,050
Total assets
$21,860
Liabilities and Stockholders' Equity
Accounts payable
Notes payable
$1,450
2,210
$1,650
2,790
Accruals
210
300
$4,650
$3,960
$5,080
Total current liabilities
Long-term debt
$4,890
$9,540
$10,000
3,450
Total liabilities
$9,040
Common stock
$10,000
Retained earnings
2,820
Total stockholders' equity
Total liabilities and stockholders' equity
$13,450
$12,820
$22,990
$21,860
Income Statement Data (2015)
Depreciation expense
Earnings before interest and taxes (EBIT)
Interest expense
$1,650
2,720
371
Net profits after taxes
1,409
Tax rate
40%
Transcribed Image Text:Data Table December 31 Assets 2015 2014 Cash $1,500 $990 1,180 1,790 Marketable securities 1,850 2,030 Accounts receivable Inventories 2,850 2,850 $8,230 $29,470 Total current assets $6,810 $28,110 13,060 Gross fixed assets Less: Accumulated depreciation 14,710 Net fixed assets $14,760 $22,990 $15,050 Total assets $21,860 Liabilities and Stockholders' Equity Accounts payable Notes payable $1,450 2,210 $1,650 2,790 Accruals 210 300 $4,650 $3,960 $5,080 Total current liabilities Long-term debt $4,890 $9,540 $10,000 3,450 Total liabilities $9,040 Common stock $10,000 Retained earnings 2,820 Total stockholders' equity Total liabilities and stockholders' equity $13,450 $12,820 $22,990 $21,860 Income Statement Data (2015) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense $1,650 2,720 371 Net profits after taxes 1,409 Tax rate 40%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 7 steps

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education