Conduct a vertical analysis in the given data. With solutions

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Conduct a vertical analysis in the given data. With solutions.
Income Statement
Sales
300,000.00 200,000.00
Less: Cost of goods sold
120,000.00
100,000.00
Gross Profit on sales
180,000.00
100,000.00
Less: Operating expenses (including depreciation, P6,000)
125,000.00
60,000.00
Income before income tax
55,000.00
40,000.00
Less: Provision for income tax
19,250.00
14,000.00
Net Income
35,750.00
26,000.00
Balance Sheet
Assets
Current Assets
Cash
15,500.00
12,200.00
Marketable Securities
5,000.00
16,000.00
Accounts Receivable, Net
25,000.00
15,000.00
Finished Goods
24,000.00
26,000.00
Work in Process
16,000.00
13,500.00
Raw Materials
12,000.00
8,000.00
1,200.00
Factory Supplies
Prepaid Expenses
2,000.00
1,800.00
2,300.00
Total Current Assets
100,500.00
95,000.00
Investments
25,000.00
20,000.00
Plant, property and equipment, net of accumulated depreciation
Total assets
75,000.00
60,000.00
200,500.00
175,000.00
Liabilities and Stocholder's Equity
Accounts Payable
Income taxes payable
Accrued expenses
15,000.00
22,000.00
19,250.00
14,000.00
5,000.00
9,000.00
Total current liabilities
39,250.00
45,000.00
Long-term debt
Mortgage loans payable
60,000.00
50,000.00
Total Liabilities
99,250.00
95,000.00
Stockholders' equity
12% Preferred stock, par P10
Common stock, par P10
Premium on preferred stock
20,000.00
20,000.00
30,000.00
25,000.00
5,000.00
5,000.00
Premium on common stock
10,000.00
8,000.00
Total Paid-in capital
Retained earnings
Total stockholders' equity
65,000.00
58,000.00
36,250.00
22,000.00
101,250.00
80,000.00
Total Liabilities and stockholders' equity
200,500.00 175,000.00
Transcribed Image Text:Income Statement Sales 300,000.00 200,000.00 Less: Cost of goods sold 120,000.00 100,000.00 Gross Profit on sales 180,000.00 100,000.00 Less: Operating expenses (including depreciation, P6,000) 125,000.00 60,000.00 Income before income tax 55,000.00 40,000.00 Less: Provision for income tax 19,250.00 14,000.00 Net Income 35,750.00 26,000.00 Balance Sheet Assets Current Assets Cash 15,500.00 12,200.00 Marketable Securities 5,000.00 16,000.00 Accounts Receivable, Net 25,000.00 15,000.00 Finished Goods 24,000.00 26,000.00 Work in Process 16,000.00 13,500.00 Raw Materials 12,000.00 8,000.00 1,200.00 Factory Supplies Prepaid Expenses 2,000.00 1,800.00 2,300.00 Total Current Assets 100,500.00 95,000.00 Investments 25,000.00 20,000.00 Plant, property and equipment, net of accumulated depreciation Total assets 75,000.00 60,000.00 200,500.00 175,000.00 Liabilities and Stocholder's Equity Accounts Payable Income taxes payable Accrued expenses 15,000.00 22,000.00 19,250.00 14,000.00 5,000.00 9,000.00 Total current liabilities 39,250.00 45,000.00 Long-term debt Mortgage loans payable 60,000.00 50,000.00 Total Liabilities 99,250.00 95,000.00 Stockholders' equity 12% Preferred stock, par P10 Common stock, par P10 Premium on preferred stock 20,000.00 20,000.00 30,000.00 25,000.00 5,000.00 5,000.00 Premium on common stock 10,000.00 8,000.00 Total Paid-in capital Retained earnings Total stockholders' equity 65,000.00 58,000.00 36,250.00 22,000.00 101,250.00 80,000.00 Total Liabilities and stockholders' equity 200,500.00 175,000.00
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education