Condensed income statements for Pon and its 80 percent-owned subsidiary, Star, appear below. Condensed Income Statements Pon Star Sales $9,000,000 $4,000,000 Equity in net income of Star 439,000 -- Cost of goods sold (6,000,000) (2,500,000) Other expenses (2,000,000) (600,000) Net income $1,439,000 $900,000 Intercompany sales are $1,500,000. Unconfirmed intercompany profit in Pon’s beginning inventory is $100,000, and unconfirmed intercompany profit in Pon’s ending inventory is $120,000. Unconfirmed intercompany profit in Star’s beginning inventory is $90,000, and unconfirmed intercompany profit in Star’s ending inventory is $50,000. At the date of combination four years ago, previously unrecorded identifiable intangibles (8-year life, straight-line) of $800,000 were recognized. Because the acq
Condensed income statements for Pon and its 80 percent-owned subsidiary, Star, appear below.
Condensed Income Statements | Pon | Star |
---|---|---|
Sales | $9,000,000 | $4,000,000 |
Equity in net income of Star | 439,000 | -- |
Cost of goods sold | (6,000,000) | (2,500,000) |
Other expenses | (2,000,000) | (600,000) |
Net income | $1,439,000 | $900,000 |
Intercompany sales are $1,500,000. Unconfirmed intercompany profit in Pon’s beginning inventory is $100,000, and unconfirmed intercompany profit in Pon’s ending inventory is $120,000. Unconfirmed intercompany profit in Star’s beginning inventory is $90,000, and unconfirmed intercompany profit in Star’s ending inventory is $50,000. At the date of combination four years ago, previously unrecorded identifiable intangibles (8-year life, straight-line) of $800,000 were recognized. Because the acquisition cost included a control premium, total
Required
a. Prepare a schedule to compute Pon’s equity in net income and the noncontrolling interest in net income.
- Use negative signs with answers that reduce net income amounts.
- Enter answers using all zeros (do not abbreviate to millions or thousands).
Total | Equity in NI |
Noncontrolling Interest in NI |
||
---|---|---|---|---|
Star’s reported net income | Answer
|
Answer
|
Answer
|
|
Amortization of identifiable intangibles | Answer
|
Answer
|
Answer
|
|
Goodwill impairment loss | Answer
|
Answer
|
Answer
|
|
Confirmed profit in BI - upstream | Answer
|
Answer
|
Answer
|
|
Confirmed profit in BI - downstream | Answer
|
Answer
|
Answer
|
|
Unconfirmed profit in EI - upstream | Answer
|
Answer
|
Answer
|
|
Unconfirmed profit in EI - downstream | Answer
|
Answer
|
Answer
|
|
Answer
|
Answer
|
Answer
|
b. Prepare a condensed consolidated income statement for Pon and Star.
- Do not use negative signs with any of your answers below.
- Enter answers using all zeros (do not abbreviate to millions or thousands).
Pon and Star Consolidated Income Statement |
||
---|---|---|
Sales | Answer
|
|
Cost of goods sold | Answer
|
|
Other expenses | Answer
|
|
Consolidated net income | Answer
|
|
Less consolidated NI attributed to NCI | Answer
|
|
Consolidated net income attributed to controlling interest | Answer
|
Trending now
This is a popular solution!
Step by step
Solved in 4 steps