Computing Bond Issue Price and Preparing an Amortization Table in Excel On December 31, 2021, Kaplan, Inc., issues $600.000 of 9% bonds that pay interest semiannually and mature in 10 years (December 31, 2031). a. Using the Excel PV worksheet function, compute the issue price assuming that the bonds' market rate is 8% per year compounded semiannually. (Refer to Appendix A for illustration.) Round answer to two decimal places. Issue price $0 x b. Prepare an amortization table in Excel to demonstrate the amortization of the book (carrying) value to the $600.000 maturity value at the end of the 20th semiannual period. (Refer to Appendix A for illustration.) The amortization schedule can be completed using the following Excel template: Amortization Schedule Using the figures from the amortization schedule created in Excel, complete the amortization schedule below for 2022 Enter answers using two decimal places. Beginning balance Date Period 0 1/1/22 6/30/22 1 $ 27,000 x s 12/31/22 2 0x Payment 27,000 $ 27,000 ✓ Interest Premium amortization 0x s 0x 0x ox S Premium balance 24,000 x $ 0x 0 x Book value 0x 0x 0x

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

7

Computing Bond Issue Price and Preparing an Amortization Table in Excel
On December 31, 2021, Kaplan, Inc., issues $600,000 of 9% bonds that pay interest semiannually and mature in 10 years (December 31, 2031).
a. Using the Excel PV worksheet function, compute the issue price assuming that the bonds' market rate is 8% per year compounded semiannually. (Refer to Appendix A for illustration.)
Round answer to two decimal places.
Issue price $0
b. Prepare an amortization table in Excel to demonstrate the amortization of the book (carrying) value to the $600,000 maturity value at the end of the 20th semiannual period. (Refer to Appendix A for illustration.)
The amortization schedule can be completed using the following Excel template: Amortization Schedule
x
Using the figures from the amortization schedule created in Excel, complete the amortization schedule below for 2022
Enter answers using two decimal places.
Date Period
1/1/22
0
6/30/22
1 $
12/31/22 2
Beginning
balance
27,000 * $
0 x
Payment
27,000 ✓ $
27,000 ✓
Interest
Premium
amortization
0 x $
0 x
0 x
0 x
$
Premium
balance
24,000 * $
0x
0 x
Book value
0x
0 x
0 x
Transcribed Image Text:Computing Bond Issue Price and Preparing an Amortization Table in Excel On December 31, 2021, Kaplan, Inc., issues $600,000 of 9% bonds that pay interest semiannually and mature in 10 years (December 31, 2031). a. Using the Excel PV worksheet function, compute the issue price assuming that the bonds' market rate is 8% per year compounded semiannually. (Refer to Appendix A for illustration.) Round answer to two decimal places. Issue price $0 b. Prepare an amortization table in Excel to demonstrate the amortization of the book (carrying) value to the $600,000 maturity value at the end of the 20th semiannual period. (Refer to Appendix A for illustration.) The amortization schedule can be completed using the following Excel template: Amortization Schedule x Using the figures from the amortization schedule created in Excel, complete the amortization schedule below for 2022 Enter answers using two decimal places. Date Period 1/1/22 0 6/30/22 1 $ 12/31/22 2 Beginning balance 27,000 * $ 0 x Payment 27,000 ✓ $ 27,000 ✓ Interest Premium amortization 0 x $ 0 x 0 x 0 x $ Premium balance 24,000 * $ 0x 0 x Book value 0x 0 x 0 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education