Complete this question by entering your answers in the tabs below. Req A Req B to G Show the effects on the financial statements using a horizontal statements model like the following one. In the cash flow column, use OA to designate operating activity, IA for investing activity, FA for financing activity, or NC for net change. If the element is not affected by the event, leave the cell blank. The first transaction is shown as an example. (Not all cells will require input.) LEWIS AND HARPER Statements Model For Accounting Year 2018 Stockholders Equity Liabilities Assets Income Statement + Event No. Statement of Cash Flow Accounts Receivable Accounts Salaries Retained Net Expense Cash Revenue + Payable Earnings Payable Income 94,500 1 94.500 94,500 94,500 + + 53,000 OA 53,000 53,000 2. 53,000 53,000 + (54,000) (21,500) 0 54,000 3 54,000 (54,000) + (21,500) (21,500) 4. (21,500) 21,500 OA 0 67,000 OA 67,000 5. (67,000) + = 0(37,000) ОА OA 6 (37,000) (37,000) + 0 (8,000) (8,000) FA 7 (8,000) + 0 8 4,600 4,600 (4,600) + 4,600 67,400 53,500 27,500 17,000 64,000 147,500 80,100 53,500 Totals +
The following events apply to Lewis and Harper, a public accounting firm, for the 2018 accounting period:
-
Performed $94,500 of services for clients on account.
-
Performed $53,000 of services for cash.
-
Incurred $54,000 of other operating expenses on account.
-
Paid $21,500 cash to an employee for salary.
-
Collected $67,000 cash from
accounts receivable . -
Paid $37,000 cash on accounts payable.
-
Paid a $8,000 cash dividend to the stockholders.
-
Accrued salaries were $4,600 at the end of 2018.
Required
-
Show the effects on the financial statements using a horizontal statements model like the following one. In the
cash flow column, use OA to designate operating activity, IA for investing activity, FA for financing activity, or NC for net change. If the element is not affected by the event, leave the cell blank. The first transaction is shown as an example. -
What is the amount of total assets at the end of 2018?
-
What is the balance of accounts receivable at the end of 2018?
-
What is the balance of accounts payable at the end of 2018?
-
What is the net income for 2018?
-
What is the amount of net cash flow from operating activities for 2018?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images