Complete the flexible budget variance analysis by filling in the blanks in the partial flexible budget performance report for 10,000 travel locks for Gable, Inc. (Click the icon to view the report.) (For variances with a $0 value, make sure to enter "0" in the appropriate cells.) Gable, Inc. Flexible Budget Performance Report (partial) For the Month Ended April 30, 2024 Actual Results Units 10,000 Sales Revenue $ 160,000 51,600 Variable Costs Contribution Margin 108,400 15,600 Fixed Costs $ 92,800 Operating Income Flexible Budget Flexible Variance Budget 10,000 $ 140,000 49,500 90,500 14,500 EA 76,000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Complete the flexible budget variance analysis by filling in the blanks in the partial flexible budget
performance report for 10,000 travel locks for Gable, Inc.
(Click the icon to view the report.)
(For variances with a $0 value, make sure to enter "0" in the appropriate cells.)
Gable, Inc.
Flexible Budget Performance Report (partial)
For the Month Ended April 30, 2024
Actual
Results
Units
10,000
Sales Revenue
$
160,000
51,600
Variable Costs
Contribution Margin
108,400
15,600
Fixed Costs
$
92,800
Operating Income
Flexible Budget
Flexible
Variance
Budget
10,000
$
140,000
49,500
90,500
14,500
EA
76,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb4f1bd45-0584-49f4-9d42-60805b104190%2F3ca853d7-46a8-4bcf-94e4-75076a245507%2Fchhx3gb_processed.png&w=3840&q=75)
![Gable, Inc.
Flexible Budget Performance Report (partial)
For the Month Ended April 30, 2024
partial flexible budget
Actual
Flexible Budget
Flexible
lls.)
Results
Variance
Budget
Units
10,000
10,000
Sales Revenue
160,000
(b)
(c) $
140,000
Variable Costs
51,600
(d)
49,500
kible
Contribution Margin
108,400
(f)
(g)
90,500
dget
Fixed Costs
15,600
(h)
(i)
14,500
10,000
Operating Income
92,800
(j)
(k) $
76,000
140,000
49,500
90,500
Print
Done
14,500
76,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb4f1bd45-0584-49f4-9d42-60805b104190%2F3ca853d7-46a8-4bcf-94e4-75076a245507%2Fazuesg5_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)