Comparative Monthly Income Statenents March April 5,200 $696,80e 368,200 328,600 May 5,950 $797, 300 403, 700 393,600 June 6,4ee $857,600 433,000 424, 600 Sales in units Sales revenue 5, 700 $763,800 395, 200 Less: Cost of goods sold Gross Less: Operating expenses margin 368, 600 Shipping expense Advertising expense Salaries & commissions 68, 700 77,e00 176, e00 63, 700 77,00d 158, 700 9,700 46, eee 355,100 71,95e 77, ee0 176,95e 9,700 46, e0e 381,600 $ 12,000 74,5ee 77,000 187,5e0 9,78e 46, 800 394, 700 $ 29,900 Insurance expense Depreciation expense Total operating expenses 9,700 46, eee 377,40e Net income $ (8,800) $(26, 500) Required: 1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour. Develop a cost equation for each of the costs. COGS 87,400 + 54 Shipping 16.00 + %3D Salaries and commissions 33,000+ 24 X

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

sub question 2

2. Using the cost equations, prepare a contribution margin income statement (in good form) for September when 6,200 units are
expected to be sold.
CENTRAL VALLEY COMPANY
Contribution Income Statement
For the month ended September 30
Variable costs
Less foced costs:
Transcribed Image Text:2. Using the cost equations, prepare a contribution margin income statement (in good form) for September when 6,200 units are expected to be sold. CENTRAL VALLEY COMPANY Contribution Income Statement For the month ended September 30 Variable costs Less foced costs:
Comparative Monthly Income Statements
March
5, 700
$763,800
395, 200
April
5, 200
$696, 800
368,200
328,600
Sales in units
Sales revenue
Less: Cost of goods sold
Gross margin
Less: Operating expenses
Shipping expense
Advertising expense
Salaries & commissions
Insurance expense
Depreciation expense
Total operating expenses
May
5,950
$797, 300
403, 700
393,600
June
6,4ee
$857,600
433,000
368, 600
424, 600
68, 700
77, e00
176,800
9,700
46, e0e
377,400
71,95e
77, eee
176, 95e
9,700
46, e00
381,600
63, 700
77,e0ds
158, 700
74,580
77, 000
187, see
9,7ee
9,700
46,eee
46, eee
394, 7ee
$ 29,900
355, 100
Net income
$(8,800)
$(26, see)
$ 12,000
Required:
1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour.
Develop a cost equation for each of the costs.
COGS
Shipping
Y.
87,400 +
54 X
%3!
18.900 +
%3D
Salaries and commissions
Y
33,000 +
24 X
Transcribed Image Text:Comparative Monthly Income Statements March 5, 700 $763,800 395, 200 April 5, 200 $696, 800 368,200 328,600 Sales in units Sales revenue Less: Cost of goods sold Gross margin Less: Operating expenses Shipping expense Advertising expense Salaries & commissions Insurance expense Depreciation expense Total operating expenses May 5,950 $797, 300 403, 700 393,600 June 6,4ee $857,600 433,000 368, 600 424, 600 68, 700 77, e00 176,800 9,700 46, e0e 377,400 71,95e 77, eee 176, 95e 9,700 46, e00 381,600 63, 700 77,e0ds 158, 700 74,580 77, 000 187, see 9,7ee 9,700 46,eee 46, eee 394, 7ee $ 29,900 355, 100 Net income $(8,800) $(26, see) $ 12,000 Required: 1. Management is concerned about the losses experienced during the spring and would like to know more about the cost behaviour. Develop a cost equation for each of the costs. COGS Shipping Y. 87,400 + 54 X %3! 18.900 + %3D Salaries and commissions Y 33,000 + 24 X
Expert Solution
Step 1

The equations given in first part provides that COGS, shipping and Salaries and commission are mixed cost with both fixed and variable portion.

Sales price per unit = $857,600 / 6,400 units = $134 per unit

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Market Efficiency
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education