Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the company’s common stock at the end of the year was $29. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,190 $ 1,280 Accounts receivable, net 10,300 7,100 Inventory 13,400 10,800 Prepaid expenses 750 600 Total current assets 25,640 19,780 Property and equipment: Land 9,000 9,000 Buildings and equipment, net 52,660 41,628 Total property and equipment 61,660 50,628 Total assets $ 87,300 $ 70,408 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 19,500 $ 18,900 Accrued liabilities 900 860 Notes payable, short term 210 210 Total current liabilities 20,610 19,970 Long-term liabilities: Bonds payable 9,700 9,700 Total liabilities 30,310 29,670 Stockholders' equity: Common stock 500 500 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,500 4,500 Retained earnings 52,490 36,238 Total stockholders' equity 56,990 40,738 Total liabilities and stockholders' equity $ 87,300 $ 70,408 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 81,780 $ 64,000 Cost of goods sold 35,090 36,000 Gross margin 46,690 28,000 Selling and administrative expenses: Selling expenses 11,200 10,200 Administrative expenses 7,100 7,000 Total selling and administrative expenses 18,300 17,200 Net operating income 28,390 10,800 Interest expense 970 970 Net income before taxes 27,420 9,830 Income taxes 10,968 3,932 Net income 16,452 5,898 Dividends to common stockholders 200 500 Net income added to retained earnings 16,252 5,398 Beginning retained earnings 36,238 30,840 Ending retained earnings $ 52,490 $ 36,238
I need help solving 1,2,4,5,&6 of this problem. I submitted this question earlier and 1 and 2 are incorrect. They said to submit another question for 4,5, and 6, but 1 and 2 were incorrect. Thanks for the help. The financial statements are below, and the question are on the screen shots.
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the company’s common stock at the end of the year was $29. All of the company’s sales are on account. |
Weller Corporation Comparative (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,280 | ||
|
10,300 | 7,100 | ||||
Inventory | 13,400 | 10,800 | ||||
Prepaid expenses | 750 | 600 | ||||
Total current assets | 25,640 | 19,780 | ||||
Property and equipment: | ||||||
Land | 9,000 | 9,000 | ||||
Buildings and equipment, net | 52,660 | 41,628 | ||||
Total property and equipment | 61,660 | 50,628 | ||||
Total assets | $ | 87,300 | $ | 70,408 | ||
Liabilities and |
||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,500 | $ | 18,900 | ||
Accrued liabilities | 900 | 860 | ||||
Notes payable, short term | 210 | 210 | ||||
Total current liabilities | 20,610 | 19,970 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 30,310 | 29,670 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
|
52,490 | 36,238 | ||||
Total stockholders' equity | 56,990 | 40,738 | ||||
Total liabilities and stockholders' equity | $ | 87,300 | $ | 70,408 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 81,780 | $ | 64,000 | ||
Cost of goods sold | 35,090 | 36,000 | ||||
Gross margin | 46,690 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,200 | ||||
Administrative expenses | 7,100 | 7,000 | ||||
Total selling and administrative expenses | 18,300 | 17,200 | ||||
Net operating income | 28,390 | 10,800 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 27,420 | 9,830 | ||||
Income taxes | 10,968 | 3,932 | ||||
Net income | 16,452 | 5,898 | ||||
Dividends to common stockholders | 200 | 500 | ||||
Net income added to retained earnings | 16,252 | 5,398 | ||||
Beginning retained earnings | 36,238 | 30,840 | ||||
Ending retained earnings | $ | 52,490 | $ | 36,238 |
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images