Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash 28 114 Accounts receivable 184 136 Prepaid insurance 13 8 Inventory 250 179 Buildings and equipment 451 354 Less: Accumulated depreciation (123) (244) Total 803 547 Liabilities Accounts payable 93 108 Accrued liabilities 12 18 Notes payable 54 0 Bonds payable 172 0 Shareholders’ Equity Common stock 404 404 Retained earnings 68 17 Total 803 547 RED, INC. Statement of Income For Year Ended December 31, 2021 ($ in millions) Revenues Sales revenue 2,020 Expenses Cost of goods sold 1,414 Depreciation expense 41 Operating expenses 460 1,915 Net income 105 Additional information from the accounting records: During 2021, $277 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value. In order to maintain the usual policy of paying cash dividends of $54 million, it was necessary for Red to borrow $54 million from its bank. Required: Prepare the statement of cash flows of Red, Inc., using the direct method to report operating activities. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash 28 114 Accounts receivable 184 136 Prepaid insurance 13 8 Inventory 250 179 Buildings and equipment 451 354 Less: Accumulated depreciation (123) (244) Total 803 547 Liabilities Accounts payable 93 108 Accrued liabilities 12 18 Notes payable 54 0 Bonds payable 172 0 Shareholders’ Equity Common stock 404 404 Retained earnings 68 17 Total 803 547 RED, INC. Statement of Income For Year Ended December 31, 2021 ($ in millions) Revenues Sales revenue 2,020 Expenses Cost of goods sold 1,414 Depreciation expense 41 Operating expenses 460 1,915 Net income 105 Additional information from the accounting records: During 2021, $277 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value. In order to maintain the usual policy of paying cash dividends of $54 million, it was necessary for Red to borrow $54 million from its bank. Required: Prepare the statement of cash flows of Red, Inc., using the direct method to report operating activities. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Comparative
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) |
||
2021 | 2020 | |
Assets | ||
Cash | 28 | 114 |
184 | 136 | |
Prepaid insurance | 13 | 8 |
Inventory | 250 | 179 |
Buildings and equipment | 451 | 354 |
Less: |
(123) | (244) |
Total | 803 | 547 |
Liabilities | ||
Accounts payable | 93 | 108 |
Accrued liabilities | 12 | 18 |
Notes payable | 54 | 0 |
Bonds payable | 172 | 0 |
Shareholders’ Equity | ||
Common stock | 404 | 404 |
68 | 17 | |
Total | 803 | 547 |
RED, INC. Statement of Income For Year Ended December 31, 2021 |
||
($ in millions) | ||
Revenues | ||
Sales revenue | 2,020 | |
Expenses | ||
Cost of goods sold | 1,414 | |
Depreciation expense | 41 | |
Operating expenses | 460 | 1,915 |
Net income | 105 |
Additional information from the accounting records:
- During 2021, $277 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
- In order to maintain the usual policy of paying cash dividends of $54 million, it was necessary for Red to borrow $54 million from its bank.
Required:
Prepare the statement of
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education