Company E Income Statement For the Year ended December 31, 20Y1 Sales $5,254,000 Cost of merchandise sold 3,700,000 Gross profit $1,554,000 Less: Operating expenses General and administrative expenses Depreciation expense- office building and equipment $30,000 Miscellaneous administrative expenses 7,500 Office rent expense 50,000 Office salaries expense 170,000 Office supplies expense 10,000 $267,500 Selling expenses Depreciation expense- store building and equipment $100,000 Advertising expense 150,000 Delivery expense 30,000 Miscellaneous selling expenses 14,000 Sales commissions 185,000 Sales salaries expense Store supplies expense 385,000 21,000 885,000 1,152,500 Net operating income $401,500 Other income Dividend revenue $4,500 Gain on sale of investment 4,980 Income from Company P 76,800 Interest revenue 2,720 89,000 Earnings before interest and tax $490,500 Interest expense 21,000 Earnings before taxes $469,500 Income tax expense 140,500 Net income $329,000 Earnings per share $2.29

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
What will the net other expenses and income amount be?
Company E
Balance Sheet
December 31, 20Y1
Assets
Current assets
Cash
$246,000
Available-for-sale investments
$260,130
(6,500)
545,000
Valuation allowance for available-for-sale investments
253,630
Accounts receivable
Allowance for doubtful accounts
(8,450)
536,550
Merchandise inventory
778,000
Interest receivable
1,125
Prepaid expenses
27,400
Total current assets
$1,842,705
Investments
Investment in Company P
$1,009,300
Investment in Comapny D bonds
90,000
1,099,300
Property plant and equipment
Store buildings and equipment
12,560,000
Accumulated depreciation- store buildings and equipment
(4,126,000)
Store buildings and equipment,net
8,434,000
Office buildings and equipment
4,320,000
Accumulated depreciation- office buildings and equipment
(1,580,000)
Office buildings and equipment, net
2,740,000
11,174,000
Intangible assets
Goodwill
500,000
Total assets
$ 14,616,005
Liabilities
Current liabilities
Accounts payable
$194,300
Income tax payable
44,000
Total current liabilities
$238,300
Long-term liabilities
Bonds payable
$500,000
519,000
Premium on bonds payable
Total Liabilities
19,000
$757,300
Stockholders' equity
Preferred 5% stock, $80 par (30,000 shares authorized;
20 shares issued)
$1,600,000
Excess of issue price over par
Common stock, $20 par (400,000 shares authorized;
100,000 shares issued, 94,600 outstanding
Excess of issue price over par
Paid-in capital from sale of treasury stock
Total paid-in capital
Retained earnings
150,000
$1,750,000
$2,000,000
886,800
$2.886,800
13,000
$4,649,800
9,393.605
(6,500)
$14,036,905
Unrealized gain (loss) on available-for-sale investment
Total
Treasury stock (5,400 shares of common stock at cost)
(178,200)
Total stockholders' equity
$13,858,705
Total liabilities and stockholders' equity
$14,616,005
Transcribed Image Text:Company E Balance Sheet December 31, 20Y1 Assets Current assets Cash $246,000 Available-for-sale investments $260,130 (6,500) 545,000 Valuation allowance for available-for-sale investments 253,630 Accounts receivable Allowance for doubtful accounts (8,450) 536,550 Merchandise inventory 778,000 Interest receivable 1,125 Prepaid expenses 27,400 Total current assets $1,842,705 Investments Investment in Company P $1,009,300 Investment in Comapny D bonds 90,000 1,099,300 Property plant and equipment Store buildings and equipment 12,560,000 Accumulated depreciation- store buildings and equipment (4,126,000) Store buildings and equipment,net 8,434,000 Office buildings and equipment 4,320,000 Accumulated depreciation- office buildings and equipment (1,580,000) Office buildings and equipment, net 2,740,000 11,174,000 Intangible assets Goodwill 500,000 Total assets $ 14,616,005 Liabilities Current liabilities Accounts payable $194,300 Income tax payable 44,000 Total current liabilities $238,300 Long-term liabilities Bonds payable $500,000 519,000 Premium on bonds payable Total Liabilities 19,000 $757,300 Stockholders' equity Preferred 5% stock, $80 par (30,000 shares authorized; 20 shares issued) $1,600,000 Excess of issue price over par Common stock, $20 par (400,000 shares authorized; 100,000 shares issued, 94,600 outstanding Excess of issue price over par Paid-in capital from sale of treasury stock Total paid-in capital Retained earnings 150,000 $1,750,000 $2,000,000 886,800 $2.886,800 13,000 $4,649,800 9,393.605 (6,500) $14,036,905 Unrealized gain (loss) on available-for-sale investment Total Treasury stock (5,400 shares of common stock at cost) (178,200) Total stockholders' equity $13,858,705 Total liabilities and stockholders' equity $14,616,005
Company E
Income Statement
For the Year ended December 31, 20Y1
Sales
$5,254,000
Cost of merchandise sold
3,700,000
Gross profit
$1,554,000
Less: Operating expenses
General and administrative expenses
Depreciation expense- office building and equipment
$30,000
Miscellaneous administrative expenses
7,500
Office rent expense
50,000
Office salaries expense
170,000
Office supplies expense
10,000
$267,500
Selling expenses
Depreciation expense- store building and equipment
$100,000
Advertising expense
150,000
Delivery expense
30,000
Miscellaneous selling expenses
14,000
Sales commissions
185,000
Sales salaries expense
385,000
Store supplies expense
21,000
885,000
1,152,500
Net operating income
$401,500
Other income
Dividend revenue
$4,500
Gain on sale of investment
4,980
Income from Company P
76,800
Interest revenue
2,720
89,000
Earnings before interest and tax
$490,500
Interest expense
21,000
Earnings before taxes
$469,500
Income tax expense
140,500
Net income
$329,000
Earnings per share
$2.29
Transcribed Image Text:Company E Income Statement For the Year ended December 31, 20Y1 Sales $5,254,000 Cost of merchandise sold 3,700,000 Gross profit $1,554,000 Less: Operating expenses General and administrative expenses Depreciation expense- office building and equipment $30,000 Miscellaneous administrative expenses 7,500 Office rent expense 50,000 Office salaries expense 170,000 Office supplies expense 10,000 $267,500 Selling expenses Depreciation expense- store building and equipment $100,000 Advertising expense 150,000 Delivery expense 30,000 Miscellaneous selling expenses 14,000 Sales commissions 185,000 Sales salaries expense 385,000 Store supplies expense 21,000 885,000 1,152,500 Net operating income $401,500 Other income Dividend revenue $4,500 Gain on sale of investment 4,980 Income from Company P 76,800 Interest revenue 2,720 89,000 Earnings before interest and tax $490,500 Interest expense 21,000 Earnings before taxes $469,500 Income tax expense 140,500 Net income $329,000 Earnings per share $2.29
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education